PT Alfa Energi Investama Tbk (IDX:FIRE)
Indonesia · Delayed Price · Currency is IDR 101.00
-17.00 (-14.41%)
May 21, 2026, 4:08 PM WIB
IDX:FIRE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 260,603 | 311,530 | 473,502 | 264,364 | 250,182 | 841,151 | |
Revenue Growth (YoY) | -36.54% | -34.21% | 79.11% | 5.67% | -70.26% | -21.32% |
Cost of Revenue | 211,152 | 253,433 | 339,231 | 195,572 | 192,591 | 619,123 |
Gross Profit | 49,451 | 58,096 | 134,271 | 68,792 | 57,590 | 222,028 |
Selling, General & Admin | 53,603 | 57,922 | 92,168 | 57,035 | 76,583 | 197,228 |
Other Operating Expenses | 4,467 | 4,475 | 5,486 | 1,459 | 1,470 | 4,678 |
Operating Expenses | 34,643 | 38,971 | 97,654 | 58,494 | 86,704 | 257,274 |
Operating Income | 14,808 | 19,126 | 36,617 | 10,298 | -29,114 | -35,246 |
Interest Expense | -976.12 | -913.39 | -1,605 | -4,101 | -4,883 | -4,932 |
Interest & Investment Income | 423.1 | 399.74 | 385.86 | 354.41 | 356.23 | 658.82 |
Currency Exchange Gain (Loss) | -660.99 | -1,065 | -1,345 | 1,143 | -6,462 | 443.76 |
Other Non Operating Income (Expenses) | 613.11 | 1,359 | 1,415 | 1,602 | -73,226 | -11,575 |
EBT Excluding Unusual Items | 14,207 | 18,906 | 35,468 | 9,297 | -113,328 | -50,650 |
Gain (Loss) on Sale of Assets | -652.11 | -652.11 | -228.76 | 221.31 | -1,114 | - |
Other Unusual Items | -1,122 | -1,122 | -619.59 | -6,654 | -4,411 | - |
Pretax Income | 12,433 | 17,132 | 34,620 | 2,864 | -118,853 | -50,650 |
Income Tax Expense | 16,372 | 17,073 | 9,118 | 3,381 | -24,151 | -4,757 |
Earnings From Continuing Operations | -3,939 | 59.09 | 25,502 | -516.24 | -94,702 | -45,893 |
Minority Interest in Earnings | -1.54 | -0.62 | -1.93 | 5.9 | 23.96 | 40.97 |
Net Income | -3,941 | 58.46 | 25,500 | -510.33 | -94,678 | -45,852 |
Net Income to Common | -3,941 | 58.46 | 25,500 | -510.33 | -94,678 | -45,852 |
Net Income Growth | - | -99.77% | - | - | - | - |
Shares Outstanding (Basic) | 1,474 | 1,475 | 1,475 | 1,475 | 1,472 | 1,472 |
Shares Outstanding (Diluted) | 1,474 | 1,475 | 1,475 | 1,475 | 1,472 | 1,472 |
Shares Change (YoY) | -0.13% | - | - | 0.22% | 0.03% | -0.11% |
EPS (Basic) | -2.67 | 0.04 | 17.28 | -0.35 | -64.31 | -31.16 |
EPS (Diluted) | -2.67 | 0.04 | 17.28 | -0.35 | -64.31 | -31.16 |
EPS Growth | - | -99.77% | - | - | - | - |
Free Cash Flow | 4,452 | -2,643 | 37,507 | -7,011 | -25,882 | 19,166 |
Free Cash Flow Per Share | 3.02 | -1.79 | 25.42 | -4.75 | -17.58 | 13.02 |
Gross Margin | 18.98% | 18.65% | 28.36% | 26.02% | 23.02% | 26.40% |
Operating Margin | 5.68% | 6.14% | 7.73% | 3.90% | -11.64% | -4.19% |
Profit Margin | -1.51% | 0.02% | 5.38% | -0.19% | -37.84% | -5.45% |
Free Cash Flow Margin | 1.71% | -0.85% | 7.92% | -2.65% | -10.35% | 2.28% |
EBITDA | 27,064 | 31,594 | 53,751 | 23,047 | -10,190 | 27,548 |
EBITDA Margin | 10.38% | 10.14% | 11.35% | 8.72% | -4.07% | 3.28% |
D&A For EBITDA | 12,256 | 12,469 | 17,134 | 12,749 | 18,924 | 62,794 |
EBIT | 14,808 | 19,126 | 36,617 | 10,298 | -29,114 | -35,246 |
EBIT Margin | 5.68% | 6.14% | 7.73% | 3.90% | -11.64% | -4.19% |
Effective Tax Rate | 131.68% | 99.66% | 26.34% | 118.02% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.