PT Fortune Mate Indonesia Tbk (IDX:FMII)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
248.00
-2.00 (-0.80%)
Aug 12, 2026, 3:42 PM WIB

IDX:FMII Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,29532,02635,31842,58052,37352,738
Revenue Growth
-89.93%-9.32%-17.06%-18.70%-0.69%2.76%
Gross Profit
2,31424,32821,00829,89130,80833,174
Operating Income
-3,61015,74211,06317,99621,17721,620
Net Income
-4,07914,53710,36517,36117,2958,558
Earnings Per Share
-0.642.271.622.712.701.34
EPS Growth
-40.25%-40.29%0.38%102.08%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5991,5921,9691,6111,9647,980
Total Debt
45,39050,57761,22271,21460,653184,946
Net Cash (Debt)
-43,791-48,985-59,253-69,603-58,689-176,965
Net Cash Growth
------
Net Cash Per Share
-6.84-7.65-9.26-10.88-9.17-27.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14,376-3,9789,53721,2289,17315,367
Capital Expenditures
-2.55-1.6-0.95-1,051-1.7-
Free Cash Flow
-14,379-3,9809,53620,1779,17115,367
Free Cash Flow Growth
---52.74%120.00%-40.32%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.70%75.96%59.48%70.20%58.83%62.90%
Operating Margin
-68.17%49.15%31.32%42.26%40.44%40.99%
Pretax Margin
-73.68%48.07%31.19%43.29%35.56%18.81%
Profit Margin
-77.04%45.39%29.35%40.77%33.02%16.23%
FCF Margin
-271.54%-12.43%27.00%47.39%17.51%29.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-130.31336.51117.9740.28120.82
P/FCF Ratio
--365.77101.5075.9567.29
PS Ratio
299.7459.1598.7648.1013.3019.61