PT Smartfren Telecom Tbk (IDX:FREN)

Indonesia · Delayed Price · Currency is IDR

23.00

0.00 (0.00%)

Inactive · Last trade price on Apr 14, 2025

PT Smartfren Telecom Tbk Financials Overview

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	11,419,725	11,419,725	11,655,708	11,202,579	10,456,829	9,407,883
Revenue Growth	-2.02%	-2.02%	4.04%	7.13%	11.15%	34.63%
Gross Profit	10,701,363	10,701,363	7,188,236	6,887,006	6,634,793	5,775,800
Operating Income	-309,349	-309,349	543,702	623,122	247,189	-784,675
Net Income	-1,294,922	-1,294,922	-108,926	1,064,229	-435,329	-1,523,591
Earnings Per Share	-3.01	-3.01	-0.32	3.35	-1.39	-4.92
EPS Growth	-	-	-	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	2,191,274	2,191,274	2,183,763	2,733,975	463,219	654,461
Total Debt	18,106,595	18,106,595	24,118,039	23,707,132	23,424,228	19,406,733
Net Cash (Debt)	-15,915,321	-15,915,321	-21,934,276	-20,973,157	-22,961,009	-18,752,272
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-36.99	-36.99	-65.40	-65.99	-73.28	-60.61

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	2,365,219	2,365,219	2,635,743	2,638,088	2,871,240	1,461,087
Capital Expenditures	-1,217,389	-1,217,389	-1,450,487	-1,495,192	-1,196,238	-1,539,117
Free Cash Flow	1,147,830	1,147,830	1,185,256	1,142,896	1,675,002	-78,029
Free Cash Flow Growth	-3.16%	-3.16%	3.71%	-31.77%	-	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	93.71%	93.71%	61.67%	61.48%	63.45%	61.39%
Operating Margin	-2.71%	-2.71%	4.67%	5.56%	2.36%	-8.34%
Pretax Margin	-11.26%	-11.26%	0.73%	9.61%	-5.42%	-16.98%
Profit Margin	-11.34%	-11.34%	-0.94%	9.50%	-4.16%	-16.20%
FCF Margin	10.05%	10.05%	10.17%	10.20%	16.02%	-0.83%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	-	-	-	19.54	-	-
P/FCF Ratio	9.55	9.14	14.15	18.20	16.00	-
PS Ratio	0.96	0.92	1.44	1.86	2.56	1.88