Skip to main content
PT Lini Imaji Kreasi Ekosistem Tbk (IDX:FUTR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
91.00
+3.00 (3.41%)
Last updated: Apr 14, 2025

IDX:FUTR Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
94,004140,73246,1803,557
Revenue Growth (YoY)
-33.20%204.74%1198.37%-
Cost of Revenue
74,880125,62039,991544.61
Gross Profit
19,12415,1126,1893,012
Selling, General & Admin
9,23112,1304,519933.4
Other Operating Expenses
127.86836.05625.48-
Operating Expenses
11,70614,2385,644935.12
Operating Income
7,418873.75545.492,077
Interest Expense
-1,133-91.81-6.62-0.52
Interest & Investment Income
195.822.8916.450.02
Currency Exchange Gain (Loss)
-22.14-0.63--
EBT Excluding Unusual Items
6,458784.21555.322,077
Gain (Loss) on Sale of Assets
320.98---
Pretax Income
6,779784.21555.322,077
Income Tax Expense
2,044265.94378.7817.78
Earnings From Continuing Operations
4,735518.27176.532,059
Minority Interest in Earnings
-0.130.140.06-
Net Income
4,735518.41176.62,059
Net Income to Common
4,735518.41176.62,059
Net Income Growth
813.42%193.56%-91.42%-
Shares Outstanding (Basic)
6,3906,1271,88760
Shares Outstanding (Diluted)
6,3906,1271,88760
Shares Change (YoY)
4.29%224.71%3045.04%-
EPS (Basic)
0.740.080.0934.31
EPS (Diluted)
0.740.080.0934.31
EPS Growth
775.89%-9.59%-99.73%-
Free Cash Flow
21,132-120,522-48,678972.91
Free Cash Flow Per Share
3.31-19.67-25.8016.21
Gross Margin
20.34%10.74%13.40%84.69%
Operating Margin
7.89%0.62%1.18%58.40%
Profit Margin
5.04%0.37%0.38%57.88%
Free Cash Flow Margin
22.48%-85.64%-105.41%27.35%
EBITDA
20,98814,7865,4692,079
EBITDA Margin
22.33%10.51%11.84%58.45%
D&A For EBITDA
13,57013,9124,9241.71
EBIT
7,418873.75545.492,077
EBIT Margin
7.89%0.62%1.18%58.40%
Effective Tax Rate
30.14%33.91%68.21%0.86%
Advertising Expenses
768.04-90.24-
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.