PT Futura Energi Global Tbk (IDX:FUTR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
280.00
-2.00 (-0.71%)
Last updated: Jul 31, 2026, 2:59 PM WIB

IDX:FUTR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,91732,73794,004140,73246,1803,557
Revenue Growth
-72.14%-65.18%-33.20%204.74%1198.37%-
Gross Profit
5,0809,39219,12415,1126,1893,012
Operating Income
-44,560-38,8957,418873.75545.492,077
Net Income
-45,757-40,0824,735518.41176.62,059
Earnings Per Share
-6.85-6.050.740.080.0934.31
EPS Growth
--775.89%-9.59%-99.73%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading and Construction Support Services
32,697----
Data Services and Consulting
39.38----
Advertising
-23,12034,40922,6223,557
Consulting
-18,24214,92716,822-
Data Services
-16,38364,9884,552-
Creative Warehouse
-23,40026,407--
Others
-12,859---
Total
32,73794,004140,73246,1803,557

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30,74230,69833,53710,2153,34397.28
Total Debt
5,5135,52816,6513,7551,974200.07
Net Cash (Debt)
25,22925,17016,8866,4601,370-102.79
Net Cash Growth
5.19%49.06%161.39%371.61%--
Net Cash Per Share
3.783.802.641.050.73-1.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-881.56-17,53221,580-109,879-895.261,055
Capital Expenditures
294.94-240.31-447.97-10,643-47,783-82.26
Free Cash Flow
-586.62-17,77321,132-120,522-48,678972.91
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.18%28.69%20.34%10.74%13.40%84.69%
Operating Margin
-203.31%-118.81%7.89%0.62%1.18%58.40%
Pretax Margin
-203.13%-118.66%7.21%0.56%1.20%58.38%
Profit Margin
-208.77%-122.44%5.04%0.37%0.38%57.88%
FCF Margin
-2.68%-54.29%22.48%-85.64%-105.41%27.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--202.67616.30--
P/FCF Ratio
--45.41---
PS Ratio
85.38133.7810.212.27--