PT Futura Energi Global Tbk (IDX:FUTR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
346.00
+26.00 (8.13%)
At close: Aug 21, 2026

IDX:FUTR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,70732,73794,004140,73246,1803,557
Revenue Growth
-69.07%-65.18%-33.20%204.74%1198.37%-
Gross Profit
2,1979,39219,12415,1126,1893,012
Operating Income
-49,525-38,8957,418873.75545.492,077
Net Income
-50,698-40,0824,735518.41176.62,059
Earnings Per Share
-7.52-6.050.740.080.0934.31
EPS Growth
--775.89%-9.59%-99.73%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading and Construction Support Services
19,46632,697----
Data Services and Consulting
-39.38----
Advertising
--23,12034,40922,6223,557
Consulting
--18,24214,92716,822-
Data Services
--16,38364,9884,552-
Creative Warehouse
--23,40026,407--
Others
--12,859---
Total
17,70732,73794,004140,73246,1803,557

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30,96930,69833,53710,2153,34397.28
Total Debt
5,4505,52816,6513,7551,974200.07
Net Cash (Debt)
25,51925,17016,8866,4601,370-102.79
Net Cash Growth
-14.21%49.06%161.39%371.61%--
Net Cash Per Share
3.793.802.641.050.73-1.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-24,489-17,53221,580-109,879-895.261,055
Capital Expenditures
326.16-240.31-447.97-10,643-47,783-82.26
Free Cash Flow
-24,163-17,77321,132-120,522-48,678972.91
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.41%28.69%20.34%10.74%13.40%84.69%
Operating Margin
-279.69%-118.81%7.89%0.62%1.18%58.40%
Pretax Margin
-279.33%-118.66%7.21%0.56%1.20%58.38%
Profit Margin
-286.31%-122.44%5.04%0.37%0.38%57.88%
FCF Margin
-136.46%-54.29%22.48%-85.64%-105.41%27.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--202.67616.30--
P/FCF Ratio
--45.41---
PS Ratio
129.66133.7810.212.27--