IDX:FWCT Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	147,225	284,635	241,875	140,625	-	-
Market Cap Growth	-50.30%	17.68%	72.00%	-	-	-
Enterprise Value	452,279	450,157	437,612	304,477	-	-
Last Close Price	75.00	145.00	122.25	65.87	-	-
PE Ratio	-	29.68	3.48	3.39	-	-
PS Ratio	0.12	0.20	0.19	0.15	-	-
PB Ratio	0.45	0.82	0.72	0.49	-	-
P/TBV Ratio	0.45	0.82	0.72	0.49	-	-
P/FCF Ratio	-	-	4.72	-	-	-
P/OCF Ratio	13.45	16.72	2.75	-	-	-
EV/Sales Ratio	0.38	0.31	0.33	0.32	-	-
EV/EBITDA Ratio	17.03	8.53	3.49	3.34	-	-
EV/EBIT Ratio	-	15.90	4.18	4.22	-	-
EV/FCF Ratio	-	-	8.53	-	-	-
Debt / Equity Ratio	1.25	0.87	0.64	0.70	0.84	0.40
Debt / EBITDA Ratio	15.30	5.59	1.69	2.18	3.72	0.72
Debt / FCF Ratio	-	-	4.15	-	-	-
Net Debt / Equity Ratio	0.94	0.69	0.33	0.50	0.69	0.28
Net Debt / EBITDA Ratio	12.15	4.54	0.87	1.55	3.07	0.52
Net Debt / FCF Ratio	-5.00	-2.36	2.13	-3.95	-1.47	-12.52
Asset Turnover	1.56	2.03	2.14	1.82	2.06	2.28
Inventory Turnover	6.67	11.61	8.85	7.75	11.04	14.21
Quick Ratio	0.56	0.49	0.85	0.65	0.35	0.37
Current Ratio	1.56	1.26	1.90	1.70	1.16	1.22
Return on Equity (ROE)	-6.21%	2.82%	22.42%	16.93%	7.38%	41.89%
Return on Assets (ROA)	-0.07%	2.49%	10.69%	8.66%	4.52%	19.82%
Return on Invested Capital (ROIC)	-0.14%	4.28%	18.78%	14.47%	7.15%	33.98%
Return on Capital Employed (ROCE)	-0.10%	5.30%	21.30%	16.80%	8.90%	37.70%
Earnings Yield	-14.13%	3.37%	28.71%	29.48%	-	-
FCF Yield	-41.44%	-35.69%	21.20%	-25.46%	-	-
Dividend Yield	14.67%	-	9.00%	10.63%	-	-
Payout Ratio	-	156.40%	27.00%	9.05%	-	-
Buyback Yield / Dilution	-3.51%	-2.33%	-1.79%	-22.81%	-	-
Total Shareholder Return	12.43%	-2.33%	7.21%	-12.18%	-	-