PT Wijaya Cahaya Timber Tbk (IDX:FWCT)
Indonesia · Delayed Price · Currency is IDR 65.00
-6.00 (-8.45%)
At close: Jun 4, 2026
IDX:FWCT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,195,675 | 1,438,688 | 1,309,648 | 948,356 | 844,975 | 667,377 | |
Revenue Growth (YoY) | -14.10% | 9.85% | 38.10% | 12.23% | 26.61% | 54.27% |
Cost of Revenue | 1,091,003 | 1,302,959 | 1,108,096 | 816,358 | 765,897 | 527,836 |
Gross Profit | 104,672 | 135,729 | 201,552 | 131,998 | 79,079 | 139,541 |
Selling, General & Admin | 105,545 | 107,424 | 96,845 | 59,795 | 58,839 | 54,127 |
Other Operating Expenses | 2,894 | - | - | -9.98 | -9,491 | -7,263 |
Operating Expenses | 108,439 | 107,424 | 96,845 | 59,785 | 49,348 | 46,865 |
Operating Income | -3,767 | 28,305 | 104,707 | 72,213 | 29,731 | 92,676 |
Interest Expense | -18,648 | -18,648 | -17,469 | -17,432 | -9,384 | -5,870 |
Interest & Investment Income | 465.45 | 465.45 | 165.65 | 401.18 | 105.34 | - |
Currency Exchange Gain (Loss) | 4,640 | 4,640 | 3,400 | -199.5 | 1,730 | -724.31 |
Other Non Operating Income (Expenses) | -3,578 | -2,409 | -1,434 | -822.68 | -1,930 | - |
EBT Excluding Unusual Items | -20,887 | 12,353 | 89,369 | 54,160 | 20,252 | 86,082 |
Gain (Loss) on Sale of Assets | - | - | -323.84 | -606.73 | 278.88 | 112.35 |
Pretax Income | -20,887 | 12,353 | 89,045 | 53,553 | 20,531 | 86,194 |
Income Tax Expense | -104.22 | 2,736 | 19,587 | 12,090 | 5,912 | 20,141 |
Earnings From Continuing Operations | -20,783 | 9,617 | 69,458 | 41,463 | 14,618 | 66,053 |
Minority Interest in Earnings | -15.4 | -26.65 | -20.77 | -6.54 | -5.35 | -5.37 |
Net Income | -20,799 | 9,591 | 69,437 | 41,456 | 14,613 | 66,048 |
Net Income to Common | -20,799 | 9,591 | 69,437 | 41,456 | 14,613 | 66,048 |
Net Income Growth | - | -86.19% | 67.50% | 183.69% | -77.88% | 112.62% |
Shares Outstanding (Basic) | 1,941 | 1,919 | 1,875 | 1,842 | 1,500 | 1,500 |
Shares Outstanding (Diluted) | 1,941 | 1,919 | 1,875 | 1,842 | 1,500 | 1,500 |
Shares Change (YoY) | 3.52% | 2.33% | 1.79% | 22.81% | - | - |
EPS (Basic) | -10.72 | 5.00 | 37.03 | 22.50 | 9.74 | 44.03 |
EPS (Diluted) | -10.72 | 5.00 | 37.03 | 22.50 | 9.74 | 44.03 |
EPS Growth | - | -86.50% | 64.56% | 131.00% | -77.88% | 112.62% |
Free Cash Flow | -61,013 | -101,571 | 51,286 | -35,801 | -95,878 | -4,342 |
Free Cash Flow Per Share | -31.44 | -52.94 | 27.35 | -19.43 | -63.92 | -2.90 |
Dividend Per Share | - | - | 11.000 | 7.000 | 2.000 | - |
Dividend Growth | - | - | 57.14% | 250.00% | - | - |
Gross Margin | 8.75% | 9.43% | 15.39% | 13.92% | 9.36% | 20.91% |
Operating Margin | -0.32% | 1.97% | 7.99% | 7.61% | 3.52% | 13.89% |
Profit Margin | -1.74% | 0.67% | 5.30% | 4.37% | 1.73% | 9.90% |
Free Cash Flow Margin | -5.10% | -7.06% | 3.92% | -3.77% | -11.35% | -0.65% |
EBITDA | 21,389 | 52,767 | 125,445 | 91,306 | 46,109 | 105,223 |
EBITDA Margin | 1.79% | 3.67% | 9.58% | 9.63% | 5.46% | 15.77% |
D&A For EBITDA | 25,156 | 24,462 | 20,738 | 19,093 | 16,378 | 12,547 |
EBIT | -3,767 | 28,305 | 104,707 | 72,213 | 29,731 | 92,676 |
EBIT Margin | -0.32% | 1.97% | 7.99% | 7.61% | 3.52% | 13.89% |
Effective Tax Rate | - | 22.15% | 22.00% | 22.58% | 28.80% | 23.37% |