PT Gunawan Dianjaya Steel Tbk (IDX:GDST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
107.00
+3.00 (2.88%)
Aug 5, 2025, 4:03 PM WIB

IDX:GDST Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
10,68149,5316,78756,0754,1351,012
Upgrade
Short-Term Investments
873,421829,919429,336346,067--
Upgrade
Cash & Short-Term Investments
884,102879,450436,122402,1424,1351,012
Upgrade
Cash Growth
49.53%101.65%8.45%9626.41%308.48%-91.98%
Upgrade
Accounts Receivable
190,244146,078125,188131,20782,55875,849
Upgrade
Other Receivables
1,1161,9493,640295.024.363,966
Upgrade
Receivables
191,360148,027128,829131,50282,56379,815
Upgrade
Inventory
434,922212,057228,160287,036242,558318,407
Upgrade
Prepaid Expenses
1,754994.12610.55228.293,7641,059
Upgrade
Other Current Assets
26,76314,50221,3099,59120,29112,118
Upgrade
Total Current Assets
1,538,9001,255,031815,031830,499353,310412,410
Upgrade
Property, Plant & Equipment
1,503,9741,475,5921,397,6411,254,8721,165,6601,115,768
Upgrade
Long-Term Deferred Tax Assets
12,56813,09813,66315,93852,21240,212
Upgrade
Other Long-Term Assets
11,75511,7551,7945,13812,79719,746
Upgrade
Total Assets
3,067,1972,755,4752,228,1292,106,4471,583,9791,588,136
Upgrade
Accounts Payable
246,126112,945173,100432,835440,041402,833
Upgrade
Accrued Expenses
31,52433,99661,54128,69622,64320,052
Upgrade
Short-Term Debt
906,960787,938405,136331,571153,113128,208
Upgrade
Current Portion of Long-Term Debt
91,66781,66741,66719,44423,33316,667
Upgrade
Current Portion of Leases
----235.8759.8
Upgrade
Current Income Taxes Payable
-1,7977,14343,8221,0921,827
Upgrade
Current Unearned Revenue
82,426121,73289,39686,67482,12186,058
Upgrade
Other Current Liabilities
52,6361,60816,26010,4845,1791,523
Upgrade
Total Current Liabilities
1,411,3391,141,682794,243953,526727,757657,228
Upgrade
Long-Term Debt
204,722207,222110,55642,77815,55619,444
Upgrade
Long-Term Leases
---896.27411.07772.19
Upgrade
Total Liabilities
1,668,0661,399,271954,2271,046,604795,882741,252
Upgrade
Common Stock
924,250924,250924,250924,250924,250924,250
Upgrade
Additional Paid-In Capital
169,474169,474147,632147,499147,023146,862
Upgrade
Retained Earnings
319,257276,295289,80976,821-196,853-133,141
Upgrade
Treasury Stock
---74,138-74,268-74,668-75,101
Upgrade
Comprehensive Income & Other
-13,850-13,815-13,651-14,459-11,655-15,985
Upgrade
Shareholders' Equity
1,399,1311,356,2041,273,9021,059,843788,097846,885
Upgrade
Total Liabilities & Equity
3,067,1972,755,4752,228,1292,106,4471,583,9791,588,136
Upgrade
Total Debt
1,203,3491,076,826557,359394,689192,649165,151
Upgrade
Net Cash (Debt)
-319,247-197,377-121,2367,452-188,514-164,139
Upgrade
Net Cash Per Share
-36.94-22.57-14.260.88-22.19-19.33
Upgrade
Filing Date Shares Outstanding
9,2439,2438,5018,5008,4968,491
Upgrade
Total Common Shares Outstanding
9,2439,2438,5018,5008,4968,491
Upgrade
Working Capital
127,562113,34920,787-123,027-374,447-244,817
Upgrade
Book Value Per Share
151.38146.74149.85124.6992.7699.73
Upgrade
Tangible Book Value
1,399,1311,356,2041,273,9021,059,843788,097846,885
Upgrade
Tangible Book Value Per Share
151.38146.74149.85124.6992.7699.73
Upgrade
Land
-160,096160,096160,096160,096160,096
Upgrade
Buildings
-117,609117,609117,609117,609118,130
Upgrade
Machinery
-626,972624,831624,433634,083630,679
Upgrade
Construction In Progress
-1,211,7301,125,462969,642876,378816,454
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.