PT Gunawan Dianjaya Steel Tbk (IDX:GDST)

IDX:GDST Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 6, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,053,645	859,679	1,122,148	1,282,869	849,582	928,977
Market Cap Growth	22.56%	-23.39%	-12.53%	51.00%	-8.55%	77.42%
Enterprise Value	1,207,622	1,061,181	1,272,493	1,271,987	991,807	1,096,421
Last Close Price	114.00	94.20	115.53	132.16	87.53	96.28
PE Ratio	9.60	8.21	5.27	4.69	-	-
Forward PE	-	10.79	10.79	10.79	10.79	10.79
PS Ratio	0.45	0.33	0.44	0.49	0.51	0.70
PB Ratio	0.74	0.63	0.88	1.21	1.08	1.10
P/TBV Ratio	0.74	0.63	0.88	1.21	1.08	1.10
P/FCF Ratio	-	-	-	8.93	-	-
P/OCF Ratio	-	161.72	58.32	6.02	35.01	334.22
EV/Sales Ratio	0.52	0.41	0.50	0.49	0.59	0.82
EV/EBITDA Ratio	10.58	7.12	3.88	3.39	-	454.14
EV/EBIT Ratio	11.86	7.76	4.03	3.51	-	-
EV/FCF Ratio	-5.27	-	-	8.86	-	-
Debt / Equity Ratio	0.81	0.79	0.44	0.37	0.24	0.20
Debt / EBITDA Ratio	10.04	7.23	1.70	1.05	-	58.50
Debt / FCF Ratio	-	-	-	2.75	-	-
Asset Turnover	0.79	1.04	1.17	1.41	1.05	0.80
Inventory Turnover	5.52	10.41	8.01	7.95	5.69	3.39
Quick Ratio	0.96	0.90	0.71	0.56	0.12	0.12
Current Ratio	1.23	1.10	1.03	0.87	0.49	0.63
Return on Equity (ROE)	7.41%	7.96%	18.25%	29.62%	-7.79%	-8.82%
Return on Assets (ROA)	2.17%	3.43%	9.10%	12.28%	-1.25%	-0.39%
Return on Invested Capital (ROIC)	5.83%	7.64%	19.77%	27.76%	-3.19%	-1.03%
Return on Capital Employed (ROCE)	5.60%	8.50%	22.00%	31.40%	-3.70%	-1.10%
Earnings Yield	9.68%	12.18%	18.98%	21.33%	-7.50%	-8.38%
FCF Yield	-21.74%	-9.71%	-10.75%	11.20%	-4.27%	-5.19%
Dividend Yield	4.46%	-	5.19%	-	-	-
Payout Ratio	65.76%	112.80%	-	-	-	-
Buyback Yield / Dilution	2.87%	-2.89%	-0.05%	-0.03%	-0.03%	-0.55%
Total Shareholder Return	7.33%	-2.89%	5.14%	-0.03%	-0.03%	-0.55%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.