PT Golden Energy Mines Tbk (IDX:GEMS)
Indonesia · Delayed Price · Currency is IDR 7,600.00
-300.00 (-3.80%)
Oct 12, 2026, 4:06 PM WIB
IDX:GEMS Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,765 | 2,414 | 2,706 | 2,902 | 2,920 | 1,586 |
Revenue Growth | 11.37% | -10.77% | -6.77% | -0.62% | 84.11% | 49.42% |
Gross Profit Gross Profit Growth | 872.5 | 759.23 | 1,093 | 1,136 | 1,306 | 749.51 |
Operating Income Operating Income Growth | 461.82 | 363.09 | 632.65 | 694.06 | 916.81 | 471.22 |
Net Income Net Income Growth | 326.53 | 258.23 | 473.81 | 518.38 | 680.37 | 348 |
Earnings Per Share EPS Growth | 0.06 | 0.04 | 0.08 | 0.09 | 0.12 | 0.06 |
EPS Growth | 5.82% | -45.50% | -8.60% | -23.81% | 95.51% | 270.49% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Coal Trading Coal Trading Growth | 4.49 | 7.23 | 34.99 | 53.19 | 71.65 | 46.34 |
Coal Mining Coal Mining Growth | 2,760 | 2,407 | 2,671 | 2,849 | 2,848 | 1,540 |
Total Total Growth | 2,765 | 2,414 | 2,706 | 2,902 | 2,920 | 1,586 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 278.4 | 112.13 | 326.93 | 318.5 | 329.6 | 193.57 |
Total Debt Total Debt Growth | 134.07 | 134.44 | 282.63 | 253.12 | 133 | 114.35 |
Net Cash (Debt) Net Cash Growth | 144.33 | -22.31 | 44.3 | 65.37 | 196.6 | 79.22 |
Net Cash Growth | - | - | -32.23% | -66.75% | 148.18% | 48.04% |
Net Cash Per Share Net Cash Per Share Growth | 0.02 | -0.00 | 0.01 | 0.01 | 0.03 | 0.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 342.89 | 246.88 | 571.78 | 390.73 | 699.79 | 373.42 |
Capital Expenditures CapEx Growth | -22.65 | -19.21 | -105.41 | -89.69 | -9.86 | -6.84 |
Free Cash Flow Free Cash Flow Growth | 320.25 | 227.67 | 466.37 | 301.05 | 689.93 | 366.59 |
Free Cash Flow Growth | 26.38% | -51.18% | 54.92% | -56.37% | 88.20% | 163.57% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 31.56% | 31.45% | 40.40% | 39.15% | 44.72% | 47.26% |
Operating Margin | 16.70% | 15.04% | 23.38% | 23.92% | 31.40% | 29.71% |
Pretax Margin | 16.12% | 14.67% | 23.50% | 23.54% | 30.78% | 29.06% |
Profit Margin | 11.81% | 10.70% | 17.51% | 17.86% | 23.30% | 21.94% |
FCF Margin | 11.58% | 9.43% | 17.24% | 10.37% | 23.63% | 23.11% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1360.570 | - | 0.085 | 0.085 | 0.071 | 0.052 |
Dividend Per Share Growth | 0% | - | 0.89% | 18.42% | 37.70% | 510.00% |
Dividend Yield | 17.90% | - | 14.21% | 28.72% | 23.66% | 16.90% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.96 | 11.08 | 8.19 | 4.27 | 3.93 | 9.43 |
Forward PE | - | 3.05 | 3.05 | 3.05 | - | - |
P/FCF Ratio | 8.11 | 12.57 | 8.32 | 7.35 | 3.87 | 8.95 |
PS Ratio | 0.94 | 1.19 | 1.44 | 0.76 | 0.92 | 2.07 |