PT Golden Energy Mines Tbk (IDX:GEMS)
Indonesia · Delayed Price · Currency is IDR 7,275.00
+150.00 (2.11%)
Sep 2, 2026, 2:29 PM WIB
IDX:GEMS Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,911,765 | 47,794,118 | 62,500,001 | 34,117,647 | 41,470,589 | 46,764,706 | |
Market Cap Growth | -22.97% | -23.53% | 83.19% | -17.73% | -11.32% | 211.76% |
Enterprise Value | 41,878,807 | 47,636,421 | 61,077,219 | 32,876,739 | 40,280,751 | 46,746,083 |
Last Close Price | 7125.00 | 7868.08 | 9665.14 | 4538.63 | 4685.51 | 4370.04 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.99 | 11.08 | 8.19 | 4.27 | 3.93 | 9.43 |
Forward PE | - | 3.05 | 3.05 | 3.05 | - | - |
PS Ratio | 1.05 | 1.19 | 1.44 | 0.76 | 0.92 | 2.07 |
PB Ratio | 3.13 | 4.04 | 5.87 | 3.34 | 4.78 | 10.38 |
P/TBV Ratio | 3.23 | 4.18 | 6.12 | 3.52 | 5.07 | 11.30 |
P/FCF Ratio | 17.82 | 12.57 | 8.32 | 7.35 | 3.87 | 8.95 |
P/OCF Ratio | 15.53 | 11.59 | 6.79 | 5.67 | 3.82 | 8.79 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.05 | 1.18 | 1.40 | 0.74 | 0.89 | 2.07 |
EV/EBITDA Ratio | 6.75 | 7.07 | 5.58 | 2.83 | 2.78 | 6.73 |
EV/EBIT Ratio | 7.59 | 7.85 | 6.00 | 3.07 | 2.83 | 6.96 |
EV/FCF Ratio | 17.80 | 12.53 | 8.14 | 7.09 | 3.76 | 8.95 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.17 | 0.19 | 0.43 | 0.38 | 0.24 | 0.36 |
Debt / EBITDA Ratio | 0.36 | 0.33 | 0.42 | 0.34 | 0.14 | 0.23 |
Debt / FCF Ratio | 0.95 | 0.59 | 0.61 | 0.84 | 0.19 | 0.31 |
Net Debt / Equity Ratio | -0.01 | 0.03 | -0.07 | -0.10 | -0.35 | -0.25 |
Net Debt / EBITDA Ratio | -0.03 | 0.06 | -0.06 | -0.09 | -0.21 | -0.16 |
Net Debt / FCF Ratio | -0.07 | 0.10 | -0.09 | -0.22 | -0.28 | -0.22 |
Asset Turnover | 1.87 | 1.98 | 2.12 | 2.38 | 2.98 | 1.93 |
Inventory Turnover | 41.65 | 52.38 | 50.79 | 42.52 | 44.37 | 33.86 |
Quick Ratio | 1.00 | 0.91 | 1.02 | 0.99 | 1.11 | 0.79 |
Current Ratio | 1.77 | 1.50 | 1.35 | 1.37 | 1.53 | 1.02 |
Return on Equity (ROE) | 28.97% | 37.93% | 72.97% | 86.58% | 159.14% | 106.35% |
Return on Assets (ROA) | 16.17% | 18.63% | 30.99% | 35.54% | 58.53% | 35.86% |
Return on Invested Capital (ROIC) | 31.25% | 39.52% | 79.17% | 112.02% | 237.14% | 135.83% |
Return on Capital Employed (ROCE) | 36.70% | 44.90% | 88.10% | 99.60% | 139.80% | 116.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.10% | 9.03% | 12.20% | 23.42% | 25.48% | 10.60% |
FCF Yield | 5.61% | 7.96% | 12.01% | 13.60% | 25.84% | 11.17% |
Dividend Yield | 20.54% | - | 14.21% | 28.72% | 23.66% | 16.90% |
Payout Ratio | 93.35% | 81.32% | 100.25% | 80.06% | 81.57% | 86.21% |
Total Shareholder Return | 20.54% | - | 14.21% | 28.72% | 23.66% | 16.90% |