IDX:GEMS Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46,617,648	47,794,118	62,500,001	34,117,647	41,470,589	46,764,706
Market Cap Growth	-0.63%	-23.53%	83.19%	-17.73%	-11.32%	211.76%
Enterprise Value	47,091,418	47,636,421	61,077,219	32,876,739	40,280,751	46,746,083
Last Close Price	7925.00	8125.00	9980.74	4686.84	4838.51	4512.73
PE Ratio	10.81	11.08	8.19	4.27	3.93	9.43
Forward PE	-	3.05	3.05	3.05	-	-
PS Ratio	1.16	1.19	1.44	0.76	0.92	2.07
PB Ratio	3.94	4.04	5.87	3.34	4.78	10.38
P/TBV Ratio	4.07	4.18	6.12	3.52	5.07	11.30
P/FCF Ratio	12.26	12.57	8.32	7.35	3.87	8.95
P/OCF Ratio	11.30	11.59	6.79	5.67	3.82	8.79
EV/Sales Ratio	1.17	1.18	1.40	0.74	0.89	2.07
EV/EBITDA Ratio	6.98	7.07	5.58	2.83	2.78	6.73
EV/EBIT Ratio	7.76	7.85	6.00	3.07	2.83	6.96
EV/FCF Ratio	12.38	12.53	8.14	7.09	3.76	8.95
Debt / Equity Ratio	0.19	0.19	0.43	0.38	0.24	0.36
Debt / EBITDA Ratio	0.33	0.33	0.42	0.34	0.14	0.23
Debt / FCF Ratio	0.59	0.59	0.61	0.84	0.19	0.31
Net Debt / Equity Ratio	0.03	0.03	-0.07	-0.10	-0.35	-0.25
Net Debt / EBITDA Ratio	0.06	0.06	-0.06	-0.09	-0.21	-0.16
Net Debt / FCF Ratio	0.10	0.10	-0.09	-0.22	-0.28	-0.22
Asset Turnover	1.98	1.98	2.12	2.38	2.98	1.93
Inventory Turnover	52.38	52.38	50.79	42.52	44.37	33.86
Quick Ratio	0.91	0.91	1.02	0.99	1.11	0.79
Current Ratio	1.50	1.50	1.35	1.37	1.53	1.02
Return on Equity (ROE)	37.93%	37.93%	72.97%	86.58%	159.14%	106.35%
Return on Assets (ROA)	18.63%	18.63%	30.99%	35.54%	58.53%	35.86%
Return on Invested Capital (ROIC)	39.02%	39.52%	79.17%	112.02%	237.14%	135.83%
Return on Capital Employed (ROCE)	44.90%	44.90%	88.10%	99.60%	139.80%	116.70%
Earnings Yield	9.25%	9.03%	12.20%	23.42%	25.48%	10.60%
FCF Yield	8.16%	7.96%	12.01%	13.60%	25.84%	11.17%
Dividend Yield	17.17%	-	13.76%	27.81%	22.91%	16.37%
Payout Ratio	81.32%	81.32%	100.25%	80.06%	81.57%	86.21%
Total Shareholder Return	16.75%	-	13.76%	27.81%	22.91%	16.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.