PT Gihon Telekomunikasi Indonesia Tbk (IDX:GHON)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,600.00
+10.00 (0.63%)
Aug 12, 2026, 4:00 PM WIB

IDX:GHON Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
207,669211,308211,679203,638186,301164,921
Revenue Growth
-1.29%-0.18%3.95%9.31%12.96%15.28%
Gross Profit
148,970154,473162,645154,981139,570132,973
Operating Income
130,190135,657141,943137,593123,255118,457
Net Income
69,74378,11984,827100,22790,72889,856
Earnings Per Share
126.80142.03154.23182.23164.96163.37
EPS Growth
-17.76%-7.91%-15.37%10.47%0.97%15.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Tower
197,236199,376199,655196,064186,301
Fiber Optic
10,43211,93312,0247,574-
Total
207,669211,308211,679203,638186,301

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,74899,09190,29592,58873,60151,910
Total Debt
681,790582,634486,990412,872283,525209,759
Net Cash (Debt)
-666,042-483,544-396,694-320,283-209,924-157,848
Net Cash Growth
------
Net Cash Per Share
-1210.99-879.17-721.26-582.33-381.68-287.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
129,226165,235141,703149,504136,813138,968
Capital Expenditures
-168,403-101,852-84,863-90,176-105,908-165,251
Free Cash Flow
-39,17763,38456,84059,32830,905-26,283
Free Cash Flow Growth
-11.51%-4.19%91.97%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.73%73.10%76.84%76.11%74.92%80.63%
Operating Margin
62.69%64.20%67.06%67.57%66.16%71.83%
Pretax Margin
44.23%47.05%50.89%59.21%58.69%64.68%
Profit Margin
33.58%36.97%40.07%49.22%48.70%54.48%
FCF Margin
-18.87%30.00%26.85%29.13%16.59%-15.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
180.000-180.000165.000128.000
Dividend Per Share Growth
-1.11%-9.09%28.91%-
Dividend Yield
11.32%-13.53%11.16%9.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6211.7910.2410.4811.6414.63
P/FCF Ratio
-14.5315.2917.7134.17-
PS Ratio
4.244.364.115.165.677.97