PT Globe Kita Terang Tbk (IDX:GLOB)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
155.00
0.00 (9.93%)
Oct 24, 2025, 4:56 PM WIB

PT Globe Kita Terang Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41,28050,608185,653113,70165,24746,271
Revenue Growth
-66.57%-72.74%63.28%74.26%41.01%50.86%
Gross Profit
1,5953,12810,3167,1372,7504,240
Operating Income
-1,252331.411,666198.2640.341,269
Net Income
-109,689-108,107-90,336-82,036-69,493-58,736
Earnings Per Share
-98.72-97.30-81.30-74.00-62.54-53.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cell Phones, Vouchers And Others
19,96529,428147,97285,30940,95723,217
Machines, equipments and Coffee beans
21,31521,18037,68128,39224,29123,054
Total
41,28050,608185,653113,70165,24746,271

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
272.68280.822,9412,6674,2966,196
Total Debt
452,767457,476469,578481,282486,632489,382
Net Cash (Debt)
-452,495-457,195-466,637-478,615-482,336-483,186
Net Cash Growth
------
Net Cash Per Share
-407.24-411.48-419.97-430.75-434.10-434.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,8759,44212,3953,728649.941,497
Capital Expenditures
---94.6-7.09--
Free Cash Flow
10,8759,44212,3003,721649.941,497
Free Cash Flow Growth
-2.66%-23.24%230.52%472.58%-56.57%-81.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.86%6.18%5.56%6.28%4.21%9.16%
Operating Margin
-3.03%0.66%0.90%0.17%0.06%2.74%
Pretax Margin
-265.13%-213.14%-48.34%-71.97%-106.44%-126.93%
Profit Margin
-265.72%-213.62%-48.66%-72.15%-106.51%-126.94%
FCF Margin
26.34%18.66%6.63%3.27%1.00%3.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
15.8418.245.8732.54191.47158.88
PS Ratio
4.173.400.391.071.915.14