PT Globe Kita Terang Tbk (IDX:GLOB)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
155.00
0.00 (9.93%)
Oct 24, 2025, 4:56 PM WIB

PT Globe Kita Terang Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41,10950,608185,653113,70165,24746,271
Revenue Growth
-74.06%-72.74%63.28%74.26%41.01%50.86%
Gross Profit
1,9613,12810,3167,1372,7504,240
Operating Income
-40.96331.411,666198.2640.341,269
Net Income
-108,481-108,107-90,336-82,036-69,493-58,736
Earnings Per Share
-97.63-97.30-81.30-74.00-62.54-53.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cell Phones, Vouchers And Others
23,26729,428147,97285,30940,95723,217
Machines, equipments and Coffee beans
17,84221,18037,68128,39224,29123,054
Total
41,10950,608185,653113,70165,24746,271

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
74.29280.822,9412,6674,2966,196
Total Debt
455,047457,476469,578481,282486,632489,382
Net Cash (Debt)
-454,972-457,195-466,637-478,615-482,336-483,186
Net Cash Growth
------
Net Cash Per Share
-409.47-411.48-419.97-430.75-434.10-434.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,1659,44212,3953,728649.941,497
Capital Expenditures
---94.6-7.09--
Free Cash Flow
11,1659,44212,3003,721649.941,497
Free Cash Flow Growth
1.26%-23.24%230.52%472.58%-56.57%-81.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.77%6.18%5.56%6.28%4.21%9.16%
Operating Margin
-0.10%0.66%0.90%0.17%0.06%2.74%
Pretax Margin
-263.29%-213.14%-48.34%-71.97%-106.44%-126.93%
Profit Margin
-263.88%-213.62%-48.66%-72.15%-106.51%-126.94%
FCF Margin
27.16%18.66%6.63%3.27%1.00%3.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
15.4218.245.8732.54191.47158.88
PS Ratio
4.173.400.391.071.915.14