PT Globe Kita Terang Tbk (IDX:GLOB)

Chuy's Holdings Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	150.16	2,941	2,667	4,296	6,196	7,050
Cash & Short-Term Investments	150.16	2,941	2,667	4,296	6,196	7,050
Cash Growth	-85.87%	10.27%	-37.91%	-30.67%	-12.12%	967.70%
Accounts Receivable	1,010	2,438	3,621	1,373	1,245	184.02
Other Receivables	-	-	58.32	49.5	167.12	63.09
Receivables	1,010	2,438	3,680	1,422	1,412	247.11
Inventory	671.13	2,216	1,331	1,631	3,981	1,671
Prepaid Expenses	336.73	24.4	68.44	7.74	-	-
Other Current Assets	283.97	-	-	-	1.08	-
Total Current Assets	2,452	7,620	7,746	7,357	11,590	8,968
Property, Plant & Equipment	376.14	405.9	11.3	12.16	22.12	777.34
Long-Term Deferred Tax Assets	525.11	525.11	333.19	238.22	266.01	324.42
Other Long-Term Assets	546.11	546.11	546.11	1,546	1,546	546.11
Total Assets	3,900	9,097	8,637	9,153	13,424	10,616
Accounts Payable	222,635	222,341	211,453	208,851	210,714	205,881
Accrued Expenses	260,024	259,754	219,589	176,475	125,268	93,034
Current Portion of Long-Term Debt	463,326	469,384	357,543	239,154	162,710	95,766
Current Income Taxes Payable	513.11	1,201	1,215	1,036	976.62	968.07
Current Unearned Revenue	0.43	7.98	2.68	157	611.09	201.87
Other Current Liabilities	149,554	149,641	98,857	58,178	39,377	12,888
Total Current Liabilities	1,096,052	1,102,330	888,659	683,850	539,657	408,739
Long-Term Debt	193.49	193.49	123,739	247,479	326,672	395,966
Total Liabilities	1,098,592	1,104,870	1,013,850	932,411	867,538	806,179
Common Stock	111,111	111,111	111,111	111,111	111,111	111,111
Additional Paid-In Capital	122,642	122,642	122,642	122,642	122,642	122,642
Retained Earnings	-1,328,443	-1,329,524	-1,238,964	-1,157,009	-1,087,865	-1,029,314
Total Common Equity	-1,094,690	-1,095,770	-1,005,211	-923,255	-854,112	-795,560
Minority Interest	-2.53	-2.53	-2.5	-2.38	-2.38	-2.4
Shareholders' Equity	-1,094,693	-1,095,773	-1,005,213	-923,258	-854,114	-795,563
Total Liabilities & Equity	3,900	9,097	8,637	9,153	13,424	10,616
Total Debt	463,520	469,578	481,282	486,632	489,382	491,732
Net Cash (Debt)	-463,369	-466,637	-478,615	-482,336	-483,186	-484,682
Net Cash Per Share	-417.03	-419.97	-430.75	-434.10	-434.87	-436.21
Filing Date Shares Outstanding	1,111	1,111	1,111	1,111	1,111	1,111
Total Common Shares Outstanding	1,111	1,111	1,111	1,111	1,111	1,111
Working Capital	-1,093,600	-1,094,709	-880,913	-676,493	-528,068	-399,770
Book Value Per Share	-985.22	-986.19	-904.69	-830.93	-768.70	-716.00
Tangible Book Value	-1,094,690	-1,095,770	-1,005,211	-923,255	-854,112	-795,560
Tangible Book Value Per Share	-985.22	-986.19	-904.69	-830.93	-768.70	-716.00
Buildings	-	-	-	-	28,444	28,444
Machinery	583.52	583.52	167.16	160.07	38,372	38,372

Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.