PT Garuda Maintenance Facility Aero Asia Tbk (IDX:GMFI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
62.00
0.00 (0.00%)
Aug 12, 2026, 4:14 PM WIB

IDX:GMFI Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
511.46491.88421.22373.21238.7210.59
Revenue Growth
22.36%16.78%12.87%56.35%13.35%-17.04%
Gross Profit
237.54230.7201.05161.22127.9797.09
Operating Income
62.7760.574219.5224.87-94.49
Net Income
36.9133.9526.8920.283.57-127.4
Earnings Per Share
0.000.000.000.000.00-0.00
EPS Growth
-33.26%-6.20%32.59%469.84%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Operations
31.9229.9724.9821.220.8321.31
Elimination
-7.46-6.05-2.89-1.58-1.06-4.23
Repair and Overhaul
407.53390.03314.33288.31174.8145.7
Line Maintenance
79.4777.9284.865.2844.1347.81
Total
511.46491.88421.22373.21238.7210.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
56.1741.112.7621.115.113.77
Total Debt
392.69384.76436.49452.8466.84451.39
Net Cash (Debt)
-336.51-343.66-423.74-431.69-461.73-437.62
Net Cash Growth
------
Net Cash Per Share
-0.01-0.01-0.02-0.02-0.02-0.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
68.2665.2114.7430.687.613.59
Capital Expenditures
-4.53-4.33-4-0.9-2.9-1.29
Free Cash Flow
63.7360.8910.7429.784.712.3
Free Cash Flow Growth
642.36%466.78%-63.93%533.56%-61.79%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.44%46.90%47.73%43.20%53.61%46.10%
Operating Margin
12.27%12.31%9.97%5.23%10.42%-44.87%
Pretax Margin
8.55%8.28%5.87%5.29%2.31%-53.01%
Profit Margin
7.22%6.90%6.38%5.43%1.50%-60.49%
FCF Margin
12.46%12.38%2.55%7.98%1.97%5.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.9417.303.207.2333.60-
Forward PE
8.6920.376.096.096.096.09
P/FCF Ratio
7.169.658.004.9225.5311.92
PS Ratio
0.891.190.200.390.500.70