PT Visi Telekomunikasi Infrastruktur Tbk (IDX:GOLD)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
276.00
+6.00 (2.22%)
Sep 2, 2026, 2:08 PM WIB

IDX:GOLD Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
9,42034,40448,72948,42877,789101,714
Cash & Short-Term Investments
9,42034,40448,72948,42877,789101,714
Cash Growth
-80.66%-29.40%0.62%-37.74%-23.52%6.98%
Accounts Receivable
13,7708,4576,3186,4035,0165,376
Other Receivables
43.2742.38627.82--14.83
Receivables
13,8138,4996,9466,4035,0165,391
Prepaid Expenses
1,4302,5853,6141,117699.02730.39
Other Current Assets
6,7473,6422,2534,7014,5414,812
Total Current Assets
31,41049,13061,54160,64988,045112,647
Property, Plant & Equipment
470,805424,357375,806351,291312,888248,185
Goodwill
6.657.118.05---
Other Intangible Assets
---8.97--
Other Long-Term Assets
40.4745.5740.4739.4739.4739.47
Total Assets
502,262473,539437,396411,988400,973360,871

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
839.181,790932.44,6213,1705,036
Accrued Expenses
8,9108,6298,0816,4915,0244,968
Short-Term Debt
20,000-----
Current Portion of Leases
---1,4481,4061,296
Current Income Taxes Payable
553.93230.14478.05583.42733.811,338
Current Unearned Revenue
14,29814,29216,16112,84611,64011,338
Other Current Liabilities
8,48914,8158,2957,7747,1257,780
Total Current Liabilities
53,08939,75633,94733,76429,09831,756
Long-Term Leases
---514.7478.75478.75
Pension & Post-Retirement Benefits
3,6223,5683,1852,7972,4032,203
Other Long-Term Liabilities
897.6885.41726.3583.99567.64-
Total Liabilities
57,60944,21037,85937,66032,54734,438

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
127,728127,728127,728127,728127,728127,728
Additional Paid-In Capital
141,445141,445141,445141,445141,445141,445
Retained Earnings
130,420120,358101,31584,45168,25352,254
Comprehensive Income & Other
45,05839,79729,04720,70230,9985,005
Total Common Equity
444,652429,328399,536374,326368,424326,432
Minority Interest
1.711.661.481.331.271.22
Shareholders' Equity
444,653429,329399,537374,328368,425326,433
Total Liabilities & Equity
502,262473,539437,396411,988400,973360,871

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
20,000--1,9631,8841,775
Net Cash (Debt)
-10,58034,40448,72946,46575,90599,940
Net Cash Growth
--29.40%4.87%-38.78%-24.05%6.60%
Net Cash Per Share
-8.2826.9438.1536.3859.4378.24
Filing Date Shares Outstanding
1,2771,2771,2771,2771,2771,277
Total Common Shares Outstanding
1,2771,2771,2771,2771,2771,277
Working Capital
-21,6799,37427,59426,88558,94780,891
Book Value Per Share
348.12336.13312.80293.07288.45255.57
Tangible Book Value
444,645429,321399,527374,317368,424326,432
Tangible Book Value Per Share
348.12336.12312.80293.06288.45255.57
Machinery
383,9123,1783,0893,0462,9052,773
Construction In Progress
10,21314,36912,01515,01414,160502.08