IDX:GOLF Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	512,132	554,024	74,797	39,189	15,025
Cash & Short-Term Investments	512,132	554,024	74,797	39,189	15,025
Cash Growth	584.70%	640.71%	90.86%	160.82%	-
Accounts Receivable	579.26	572.66	1,829	2,124	1,851
Other Receivables	181,684	177,451	136,362	142,519	113,153
Receivables	182,263	178,024	138,191	144,643	115,005
Inventory	689,225	674,037	21,865	2,920	2,734
Prepaid Expenses	6,989	6,854	72.16	26.98	52.65
Other Current Assets	29,054	13,376	21,336	9,405	6,603
Total Current Assets	1,419,664	1,426,316	256,261	196,183	139,419
Property, Plant & Equipment	6,774,286	6,755,863	7,046,929	394,563	405,311
Long-Term Investments	443,641	444,484	454,553	32,422	10,337
Long-Term Deferred Tax Assets	2,863	2,775	2,744	2,374	6,335
Other Long-Term Assets	12,119	8,061	4,054	-	-
Total Assets	8,652,573	8,637,499	7,764,540	625,542	561,402
Accounts Payable	3,413	5,118	2,807	3,000	3,329
Accrued Expenses	11,811	15,437	26,495	17,057	18,724
Short-Term Debt	9,590	27,590	27,794	71,266	71,537
Current Portion of Long-Term Debt	11,978	12,113	601.43	36.14	90.88
Current Income Taxes Payable	2,258	1,514	4,853	4,004	2,367
Current Unearned Revenue	130,388	92,700	13,490	63,427	63,428
Other Current Liabilities	8,239	6,979	77,242	76,157	31,800
Total Current Liabilities	177,677	161,451	153,282	234,947	191,275
Long-Term Debt	436,577	438,500	106.8	-	-
Long-Term Unearned Revenue	17,173	16,900	16,663	18,704	19,716
Long-Term Deferred Tax Liabilities	26,905	26,905	-	-	-
Other Long-Term Liabilities	557.04	557.04	557.04	557.04	557.04
Total Liabilities	670,388	656,712	182,798	264,677	224,237
Common Stock	487,169	487,169	88,419	87,843	87,843
Additional Paid-In Capital	322,528	322,528	-	-	-
Retained Earnings	588,929	587,606	39,356	269,538	244,005
Comprehensive Income & Other	6,583,066	6,582,991	7,453,475	3,013	4,847
Total Common Equity	7,981,692	7,980,294	7,581,250	360,394	336,695
Minority Interest	493.22	493.22	492.92	470.58	470.43
Shareholders' Equity	7,982,186	7,980,787	7,581,743	360,865	337,166
Total Liabilities & Equity	8,652,573	8,637,499	7,764,540	625,542	561,402
Total Debt	458,145	478,204	28,502	71,303	71,628
Net Cash (Debt)	53,987	75,820	46,295	-32,114	-56,603
Net Cash Growth	16.61%	63.78%	-	-	-
Net Cash Per Share	2.46	4.37	2.64	-1.83	-3.23
Filing Date Shares Outstanding	19,487	19,487	17,537	17,537	17,537
Total Common Shares Outstanding	19,487	19,487	0.18	17,537	17,537
Working Capital	1,241,987	1,264,865	102,979	-38,764	-51,856
Book Value Per Share	409.60	409.52	42871158.31	20.55	19.20
Tangible Book Value	7,981,692	7,980,294	7,581,250	360,394	336,695
Tangible Book Value Per Share	409.60	409.52	42871158.31	20.55	19.20
Land	6,292,864	6,292,864	6,817,690	288,005	288,005
Buildings	57,818	57,472	55,440	64,709	64,634
Machinery	89,575	87,098	68,795	60,944	60,286
Construction In Progress	259,598	239,908	1,406	-	64.77

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.