PT Garudafood Putra Putri Jaya Tbk (IDX:GOOD)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
362.00
-12.00 (-3.21%)
Mar 27, 2025, 4:03 PM WIB

IDX:GOOD Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
624,471580,413425,208424,827259,412
Upgrade
Depreciation & Amortization
424,204365,816354,895353,090331,449
Upgrade
Other Amortization
23,904----
Upgrade
Other Operating Activities
57,316-82,651-157,873-68,149282,979
Upgrade
Operating Cash Flow
1,129,894863,578622,230709,767873,840
Upgrade
Operating Cash Flow Growth
30.84%38.79%-12.33%-18.78%84.10%
Upgrade
Capital Expenditures
-446,943-300,984-342,216-188,072-459,459
Upgrade
Sale of Property, Plant & Equipment
32,36618,33874,96730,49831,062
Upgrade
Cash Acquisitions
-122,392-3,092--162,561-781,569
Upgrade
Sale (Purchase) of Intangibles
-55,347----
Upgrade
Investment in Securities
-20,865-10,725-8,089--16,026
Upgrade
Other Investing Activities
83,000-29,106-1,601-10,975-6,364
Upgrade
Investing Cash Flow
-530,181-325,569-276,938-331,109-1,232,357
Upgrade
Long-Term Debt Issued
1,380,541202,0201,398,1401,108,3382,975,056
Upgrade
Long-Term Debt Repaid
-1,413,239-636,287-1,350,164-1,244,054-1,998,472
Upgrade
Net Debt Issued (Repaid)
-32,698-434,26647,975-135,716976,584
Upgrade
Issuance of Common Stock
8,983210,874---
Upgrade
Repurchase of Common Stock
-9,732-4,309-2,909-66,031-30,079
Upgrade
Common Dividends Paid
-331,916-221,356-219,200-131,924-206,628
Upgrade
Other Financing Activities
-434,252-45,556-2,309--7,158
Upgrade
Financing Cash Flow
-799,616-494,614-176,442-333,671732,719
Upgrade
Foreign Exchange Rate Adjustments
4,870----
Upgrade
Net Cash Flow
-195,03443,395168,84944,987374,202
Upgrade
Free Cash Flow
682,951562,594280,014521,695414,381
Upgrade
Free Cash Flow Growth
21.39%100.92%-46.33%25.90%-
Upgrade
Free Cash Flow Margin
5.58%5.34%2.66%5.93%5.37%
Upgrade
Free Cash Flow Per Share
18.5215.297.6714.2411.25
Upgrade
Cash Interest Paid
178,469163,558134,723156,283124,853
Upgrade
Cash Income Tax Paid
283,056145,883152,990152,46497,729
Upgrade
Levered Free Cash Flow
595,681374,427122,253472,997289,449
Upgrade
Unlevered Free Cash Flow
710,182478,117220,179579,920373,843
Upgrade
Change in Net Working Capital
-192,703145,442237,75028,779-233,107
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.