IDX:GOTO Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	23,464,625	21,755,165	19,177,524	25,143,935	29,009,177	31,150,908
Short-Term Investments	214,094	304,955	1,747,595	2,225,788	-	-
Trading Asset Securities	864	797	2,840	388,611	266,101	404,701
Cash & Short-Term Investments	23,679,583	22,060,917	20,927,959	27,758,334	29,275,278	31,555,609
Cash Growth	27.61%	5.41%	-24.61%	-5.18%	-7.23%	100.71%
Accounts Receivable	4,180,358	3,278,106	2,041,739	1,106,405	627,292	506,941
Other Receivables	1,485,400	1,701,413	1,417,956	1,954,071	1,570,004	2,191,121
Receivables	5,665,758	4,979,519	3,459,695	3,318,694	2,460,790	2,937,067
Inventory	63,919	116,799	67,976	71,426	71,243	34,497
Prepaid Expenses	189,216	190,164	203,348	215,094	215,860	283,972
Restricted Cash	1,000,000	1,000,000	1,000,000	-	-	-
Other Current Assets	622,942	711,827	678,714	2,253,743	2,157,307	1,252,552
Total Current Assets	31,221,418	29,059,226	26,337,692	33,617,291	34,180,478	36,063,697
Property, Plant & Equipment	696,469	622,356	456,997	1,038,618	1,457,341	1,470,250
Long-Term Investments	13,241,651	13,425,088	13,875,090	7,061,861	9,913,389	10,655,151
Goodwill	15,745	15,745	372,575	4,065,549	82,833,059	93,836,931
Other Intangible Assets	1,350,906	1,565,101	1,451,268	8,036,379	10,235,903	12,590,005
Long-Term Deferred Tax Assets	51,869	54,079	5,421	12,639	51,886	41,212
Other Long-Term Assets	898,775	1,016,047	708,841	264,919	544,514	479,787
Total Assets	47,476,833	45,757,642	43,207,884	54,097,256	139,216,570	155,137,033

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	1,376,086	1,254,389	1,240,885	1,341,240	1,232,313	867,383
Accrued Expenses	5,352,082	4,687,198	3,878,974	5,008,816	4,577,974	5,005,662
Short-Term Debt	1,151,389	1,001,625	1,351,796	299,983	-	1,409,607
Current Portion of Long-Term Debt	681,203	455,864	799,212	440,419	434,881	42,762
Current Portion of Leases	60,374	66,269	58,411	162,302	180,605	153,299
Current Income Taxes Payable	135,031	145,156	254,780	238,966	315,850	521,801
Current Unearned Revenue	68,053	69,012	78,198	205,208	210,535	178,738
Other Current Liabilities	3,139,318	2,968,011	2,382,634	5,125,610	5,210,298	4,114,441
Total Current Liabilities	11,963,536	10,647,524	10,044,890	12,822,544	12,162,456	12,293,693
Long-Term Debt	6,220,973	6,129,597	2,468,571	2,969,026	1,102,048	21,622
Long-Term Leases	106,659	89,288	141,048	463,535	724,222	754,722
Pension & Post-Retirement Benefits	186,051	160,873	129,558	206,447	235,940	413,752
Long-Term Deferred Tax Liabilities	18,670	18,703	20,016	1,915,704	2,268,560	2,628,800
Total Liabilities	18,495,889	17,045,985	12,804,083	18,377,256	16,493,226	16,112,589

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	1,191,145	1,191,145	1,191,145	1,201,410	1,184,364	1,143,749
Additional Paid-In Capital	255,761,876	254,897,581	252,673,764	249,803,454	243,679,332	225,852,229
Retained Earnings	-214,737,614	-215,334,000	-214,119,215	-208,928,904	-118,480,548	-79,129,324
Treasury Stock	-5,509,638	-5,539,854	-5,222,504	-8,199,511	-7,292,782	-7,193,092
Comprehensive Income & Other	-4,308,088	-3,409,847	-1,533,950	4,053,816	5,830,731	-356,870
Total Common Equity	32,397,681	31,805,025	32,989,240	37,930,265	124,921,097	140,316,692
Minority Interest	-3,416,737	-3,093,368	-2,585,439	-2,210,265	-2,197,753	-1,292,248
Shareholders' Equity	28,980,944	28,711,657	30,403,801	35,720,000	122,723,344	139,024,444
Total Liabilities & Equity	47,476,833	45,757,642	43,207,884	54,097,256	139,216,570	155,137,033

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	8,220,598	7,742,643	4,819,038	4,335,265	2,441,756	2,382,012
Net Cash (Debt)	15,458,985	14,318,274	16,108,921	23,423,069	26,833,522	29,173,597
Net Cash Growth	11.29%	-11.12%	-31.23%	-12.71%	-8.02%	123.52%
Net Cash Per Share	14.35	13.54	15.01	22.05	26.30	216.48
Filing Date Shares Outstanding	1,066,092	1,062,010	1,056,283	1,070,558	1,050,209	1,028,665
Total Common Shares Outstanding	1,066,092	1,062,010	1,056,283	1,070,558	1,050,209	988,050
Working Capital	19,257,882	18,411,702	16,292,802	20,794,747	22,018,022	23,770,004
Book Value Per Share	30.39	29.95	31.23	35.43	118.95	142.01
Tangible Book Value	31,031,030	30,224,179	31,165,397	25,828,337	31,852,135	33,889,756
Tangible Book Value Per Share	29.11	28.46	29.50	24.13	30.33	34.30
Machinery	790,382	689,412	440,084	794,873	907,193	772,086
Construction In Progress	21,854	20,466	16,447	97,986	68,330	102,089
Leasehold Improvements	197,568	192,022	173,932	342,928	377,251	308,184