PT Ingria Pratama Capitalindo Tbk (IDX:GRIA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
89.00
-1.00 (-1.11%)
At close: Mar 27, 2025, 3:30 PM WIB

IDX:GRIA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
65,01847,96428,88430,96136,375
Revenue Growth (YoY)
35.56%66.06%-6.71%-14.88%-
Cost of Revenue
45,44933,56218,34719,49524,290
Gross Profit
19,57014,40210,53611,46612,085
Selling, General & Admin
18,77112,6039,5508,73610,868
Operating Expenses
18,77112,6039,5508,73610,868
Operating Income
798.381,799986.352,7301,217
Other Non Operating Income (Expenses)
5,0561,882754.31,5691,514
Pretax Income
5,8543,6811,7414,2982,731
Income Tax Expense
67.72247.650.9433.0637.19
Net Income
5,7863,4331,7404,2652,694
Net Income to Common
5,7863,4331,7404,2652,694
Net Income Growth
68.55%97.33%-59.21%58.33%-
Shares Outstanding (Basic)
7,4187,3712,0712,0712,071
Shares Outstanding (Diluted)
7,4187,3712,0712,0712,071
Shares Change (YoY)
0.64%255.97%---
EPS (Basic)
0.780.470.842.061.30
EPS (Diluted)
0.780.470.842.061.30
EPS Growth
67.48%-44.56%-59.21%58.33%-
Free Cash Flow
-9,237-591.83342.28653.637,892
Free Cash Flow Per Share
-1.25-0.080.170.323.81
Gross Margin
30.10%30.03%36.48%37.03%33.22%
Operating Margin
1.23%3.75%3.42%8.82%3.35%
Profit Margin
8.90%7.16%6.02%13.78%7.41%
Free Cash Flow Margin
-14.21%-1.23%1.19%2.11%21.70%
EBITDA
1,4102,4101,5573,2851,764
EBITDA Margin
2.17%5.03%5.39%10.61%4.85%
D&A For EBITDA
611.15611.32570.85554.99547.05
EBIT
798.381,799986.352,7301,217
EBIT Margin
1.23%3.75%3.42%8.82%3.35%
Effective Tax Rate
1.16%6.73%0.05%0.77%1.36%
Advertising Expenses
-1,176---
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.