PT Griptha Putra Persada Tbk (IDX:GRPH)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
63.00
-1.00 (-1.56%)
Aug 12, 2026, 4:04 PM WIB

IDX:GRPH Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
35,47434,48329,06926,21222,61114,665
Revenue Growth
20.19%18.63%10.90%15.93%54.18%40.29%
Gross Profit
15,91715,82412,77212,3829,8336,187
Operating Income
5,9195,7414,3973,9932,674244.58
Net Income
3,1943,1423,2241,2711,362-346.29
Earnings Per Share
3.193.143.253.5975.64-19.24
EPS Growth
5.59%-3.24%-9.43%-95.26%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Room
17,19816,83513,98211,88211,3647,899
Restaurant
13,30513,43411,95311,4759,2965,532
Rent Room
4,0734,2133,1282,8261,9381,217
Others
--5.7329.0513.5917.63
Total
34,57634,48329,06926,21222,61114,665

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
173.61380.813,604606.5754.75293.95
Total Debt
15,77717,39116,02614,26831,48229,937
Net Cash (Debt)
-15,604-17,010-12,422-13,661-31,427-29,644
Net Cash Growth
------
Net Cash Per Share
-15.60-17.01-12.51-38.55-1745.93-1646.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,22414,4013,1613,0562,613623.28
Capital Expenditures
-17,005-18,989-20,240-4,920-4,396-3,831
Free Cash Flow
-2,780-4,588-17,079-1,865-1,783-3,208
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.87%45.89%43.94%47.24%43.49%42.19%
Operating Margin
16.68%16.65%15.13%15.23%11.83%1.67%
Pretax Margin
11.54%11.84%11.91%8.98%7.73%-1.13%
Profit Margin
9.00%9.11%11.09%4.85%6.02%-2.36%
FCF Margin
-7.84%-13.31%-58.75%-7.11%-7.89%-21.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.7219.1015.51---
PS Ratio
1.781.741.72---