PT Equity Development Investment Tbk (IDX:GSMF)

IDX:GSMF Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 21, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,408,810	1,565,344	768,442	868,054	1,109,971	2,291,094
Market Cap Growth	90.38%	103.70%	-11.47%	-21.80%	-51.55%	223.51%
Enterprise Value	1,737,231	1,945,574	1,138,578	866,380	-1,056,595	2,608,562
PE Ratio	26.13	29.04	171.37	-	61.07	371.45
PS Ratio	1.56	1.74	0.95	0.71	0.68	1.73
PB Ratio	0.55	0.61	0.31	0.34	0.43	0.89
P/FCF Ratio	-	-	11.99	-	6.15	22.14
P/OCF Ratio	-	-	9.91	186.40	5.64	19.51
EV/Sales Ratio	1.93	2.16	1.40	0.71	-	1.97
EV/EBITDA Ratio	13.06	15.61	17.97	-	-	39.33
EV/EBIT Ratio	15.65	17.53	22.59	-	-	50.47
EV/FCF Ratio	-20.23	-	17.76	-	-	25.20
Debt / Equity Ratio	0.17	0.17	0.21	0.21	0.14	0.14
Debt / EBITDA Ratio	3.25	3.25	7.38	-	1.68	4.63
Debt / FCF Ratio	-	-	8.28	-	2.06	3.37
Net Debt / Equity Ratio	0.08	0.08	0.10	0.12	0.05	0.02
Net Debt / EBITDA Ratio	1.70	1.70	4.05	-34.02	0.62	0.64
Net Debt / FCF Ratio	-2.47	-2.47	4.00	-15.06	0.73	0.41
Quick Ratio	2.60	2.60	2.62	1.35	1.92	2.50
Current Ratio	3.35	3.35	3.28	1.68	2.30	2.98
Asset Turnover	0.16	0.16	0.15	0.21	0.29	0.26
Return on Equity (ROE)	2.38%	2.38%	0.46%	-2.20%	1.76%	0.58%
Return on Assets (ROA)	1.26%	1.26%	0.56%	-0.23%	2.10%	0.65%
Return on Invested Capital (ROIC)	2.88%	2.91%	0.64%	-0.71%	3.65%	0.80%
Earnings Yield	3.83%	3.44%	0.58%	-6.81%	1.64%	0.27%
FCF Yield	-6.09%	-5.49%	8.34%	-2.31%	16.26%	4.52%
Buyback Yield / Dilution	-	-	-	-	-77.45%	-7.57%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.