PT Equity Development Investment Tbk (IDX:GSMF)

Indonesia · Delayed Price · Currency is IDR

99.00

+2.00 (2.06%)

Sep 2, 2026, 1:37 PM WIB

IDX:GSMF Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,499,311	1,565,344	768,442	868,054	1,109,971	2,291,094
Market Cap Growth	-14.34%	103.70%	-11.47%	-21.80%	-51.55%	223.51%
Enterprise Value	1,770,228	1,945,574	1,138,578	866,380	-1,056,595	2,608,562

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	63.71	29.04	171.37	-	61.07	371.45
PS Ratio	1.62	1.74	0.95	0.71	0.68	1.73
PB Ratio	0.57	0.61	0.31	0.34	0.43	0.89
P/FCF Ratio	-	-	11.99	-	6.15	22.14
P/OCF Ratio	-	-	9.91	186.40	5.64	19.51

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.92	2.16	1.40	0.71	-	1.97
EV/EBITDA Ratio	20.34	15.61	17.97	-	-	39.33
EV/EBIT Ratio	27.89	17.53	22.59	-	-	50.47
EV/FCF Ratio	-	-	17.76	-	-	25.20

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.18	0.17	0.21	0.21	0.14	0.14
Debt / EBITDA Ratio	5.47	3.25	7.38	-	1.68	4.63
Debt / FCF Ratio	-	-	8.28	-	2.06	3.37
Net Debt / Equity Ratio	0.06	0.08	0.10	0.12	0.05	0.02
Net Debt / EBITDA Ratio	1.97	1.70	4.05	-34.02	0.62	0.64
Net Debt / FCF Ratio	-2.18	-2.47	4.00	-15.06	0.73	0.41
Quick Ratio	2.08	2.60	2.62	1.35	1.92	2.50
Current Ratio	3.19	3.35	3.28	1.68	2.30	2.98
Asset Turnover	0.15	0.16	0.15	0.21	0.29	0.26
Return on Equity (ROE)	1.05%	2.38%	0.46%	-2.20%	1.76%	0.58%
Return on Assets (ROA)	0.66%	1.26%	0.56%	-0.23%	2.10%	0.65%
Return on Invested Capital (ROIC)	1.24%	2.91%	0.64%	-0.71%	3.65%	0.80%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	1.51%	3.44%	0.58%	-6.81%	1.64%	0.27%
FCF Yield	-4.75%	-5.49%	8.34%	-2.31%	16.26%	4.52%
Buyback Yield / Dilution	-4.31%	-	-	-	-77.45%	-7.57%