PT Equity Development Investment Tbk (IDX:GSMF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
86.00
+3.00 (3.61%)
Aug 12, 2026, 4:14 PM WIB

IDX:GSMF Statistics

Total Valuation

IDX:GSMF has a market cap or net worth of IDR 1.33 trillion. The enterprise value is 1.60 trillion.

Market Cap1.33T
Enterprise Value 1.60T

Important Dates

The next estimated earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

IDX:GSMF has 15.46 billion shares outstanding. The number of shares has increased by 4.31% in one year.

Current Share Class n/a
Shares Outstanding 15.46B
Shares Change (YoY) +4.31%
Shares Change (QoQ) +17.24%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 453.29M

Valuation Ratios

The trailing PE ratio is 56.48.

PE Ratio 56.48
Forward PE n/a
PS Ratio 1.44
PB Ratio 0.50
P/TBV Ratio 0.53
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 70.81
EV / Sales 1.73
EV / EBITDA 18.39
EV / EBIT 25.21
EV / FCF n/a

Financial Position

The company has a current ratio of 3.19, with a Debt / Equity ratio of 0.18.

Current Ratio 3.19
Quick Ratio 2.08
Debt / Equity 0.18
Debt / EBITDA 5.47
Debt / FCF -6.69
Interest Coverage 1.44

Financial Efficiency

Return on equity (ROE) is 1.05% and return on invested capital (ROIC) is 1.24%.

Return on Equity (ROE) 1.05%
Return on Assets (ROA) 0.66%
Return on Invested Capital (ROIC) 1.24%
Return on Capital Employed (ROCE) 1.19%
Weighted Average Cost of Capital (WACC) 3.96%
Revenue Per Employee 1.22B
Profits Per Employee 29.78M
Employee Count759
Asset Turnover 0.15
Inventory Turnover n/a

Taxes

In the past 12 months, IDX:GSMF has paid 18.19 billion in taxes.

Income Tax 18.19B
Effective Tax Rate 39.92%

Stock Price Statistics

The stock price has increased by +56.36% in the last 52 weeks. The beta is -0.16, so IDX:GSMF's price volatility has been lower than the market average.

Beta (5Y) -0.16
52-Week Price Change +56.36%
50-Day Moving Average 82.30
200-Day Moving Average 101.88
Relative Strength Index (RSI) 49.33
Average Volume (20 Days) 20,231,785

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:GSMF had revenue of IDR 924.30 billion and earned 22.60 billion in profits. Earnings per share was 1.52.

Revenue924.30B
Gross Profit 403.08B
Operating Income 63.46B
Pretax Income 45.56B
Net Income 22.60B
EBITDA 78.70B
EBIT 63.46B
Earnings Per Share (EPS) 1.52
Full Income Statement

Balance Sheet

The company has 1.19 trillion in cash and 476.11 billion in debt, with a net cash position of -155.15 billion or -10.04 per share.

Cash & Cash Equivalents 1.19T
Total Debt 476.11B
Net Cash -155.15B
Net Cash Per Share -10.04
Equity (Book Value) 2.64T
Book Value Per Share 163.02
Working Capital 1.28T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -61.83 billion and capital expenditures -9.32 billion, giving a free cash flow of -71.16 billion.

Operating Cash Flow -61.83B
Capital Expenditures -9.32B
Depreciation & Amortization n/a
Net Borrowing -7.97B
Free Cash Flow -71.16B
FCF Per Share -4.60
Full Cash Flow Statement

Margins

Gross margin is 43.61%, with operating and profit margins of 6.87% and 2.45%.

Gross Margin 43.61%
Operating Margin 6.87%
Pretax Margin 4.93%
Profit Margin 2.45%
EBITDA Margin 8.51%
EBIT Margin 6.87%
FCF Margin n/a

Dividends & Yields

IDX:GSMF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.82%
Buyback Yield -4.31%
Shareholder Yield -4.31%
Earnings Yield 1.70%
FCF Yield -5.35%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 1, 1997. It was a forward split with a ratio of 2.

Last Split Date Dec 1, 1997
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5