PT Equity Development Investment Tbk (IDX:GSMF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
99.00
+2.00 (2.06%)
May 22, 2026, 4:12 PM WIB

IDX:GSMF Statistics

Total Valuation

IDX:GSMF has a market cap or net worth of IDR 1.41 trillion. The enterprise value is 1.74 trillion.

Market Cap1.41T
Enterprise Value 1.74T

Important Dates

The next estimated earnings date is Thursday, July 30, 2026.

Earnings Date Jul 30, 2026
Ex-Dividend Date n/a

Share Statistics

IDX:GSMF has 14.23 billion shares outstanding.

Current Share Class n/a
Shares Outstanding 14.23B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 453.29M

Valuation Ratios

The trailing PE ratio is 26.13.

PE Ratio 26.13
Forward PE n/a
PS Ratio 1.56
PB Ratio 0.55
P/TBV Ratio 0.57
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.06, with an EV/FCF ratio of -20.23.

EV / Earnings 32.22
EV / Sales 1.93
EV / EBITDA 13.06
EV / EBIT 15.65
EV / FCF -20.23

Financial Position

The company has a current ratio of 3.35, with a Debt / Equity ratio of 0.17.

Current Ratio 3.35
Quick Ratio 2.60
Debt / Equity 0.17
Debt / EBITDA 3.25
Debt / FCF -5.04
Interest Coverage 2.32

Financial Efficiency

Return on equity (ROE) is 2.38% and return on invested capital (ROIC) is 2.88%.

Return on Equity (ROE) 2.38%
Return on Assets (ROA) 1.26%
Return on Invested Capital (ROIC) 2.88%
Return on Capital Employed (ROCE) 2.20%
Weighted Average Cost of Capital (WACC) 3.03%
Revenue Per Employee 1.12B
Profits Per Employee 66.89M
Employee Count806
Asset Turnover 0.16
Inventory Turnover n/a

Taxes

In the past 12 months, IDX:GSMF has paid 15.93 billion in taxes.

Income Tax 15.93B
Effective Tax Rate 20.84%

Stock Price Statistics

The stock price has increased by +83.33% in the last 52 weeks. The beta is -0.54, so IDX:GSMF's price volatility has been lower than the market average.

Beta (5Y) -0.54
52-Week Price Change +83.33%
50-Day Moving Average 107.78
200-Day Moving Average 102.09
Relative Strength Index (RSI) 41.76
Average Volume (20 Days) 90,333,375

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:GSMF had revenue of IDR 900.74 billion and earned 53.91 billion in profits. Earnings per share was 3.79.

Revenue900.74B
Gross Profit 419.10B
Operating Income 110.98B
Pretax Income 76.41B
Net Income 53.91B
EBITDA 124.64B
EBIT 110.98B
Earnings Per Share (EPS) 3.79
Full Income Statement

Balance Sheet

The company has 1.35 trillion in cash and 432.72 billion in debt, with a net cash position of -211.85 billion or -14.89 per share.

Cash & Cash Equivalents 1.35T
Total Debt 432.72B
Net Cash -211.85B
Net Cash Per Share -14.89
Equity (Book Value) 2.57T
Book Value Per Share 172.28
Working Capital 1.24T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -78.58 billion and capital expenditures -7.29 billion, giving a free cash flow of -85.87 billion.

Operating Cash Flow -78.58B
Capital Expenditures -7.29B
Depreciation & Amortization n/a
Net Borrowing -34.42B
Free Cash Flow -85.87B
FCF Per Share -6.03
Full Cash Flow Statement

Margins

Gross margin is 46.53%, with operating and profit margins of 12.32% and 5.99%.

Gross Margin 46.53%
Operating Margin 12.32%
Pretax Margin 8.48%
Profit Margin 5.99%
EBITDA Margin 13.84%
EBIT Margin 12.32%
FCF Margin n/a

Dividends & Yields

IDX:GSMF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 3.83%
FCF Yield -6.09%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 1, 1997. It was a forward split with a ratio of 2.

Last Split Date Dec 1, 1997
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5