PT GTS Internasional Tbk (IDX:GTSI)
Indonesia · Delayed Price · Currency is IDR 109.00
-4.00 (-3.54%)
Jun 5, 2026, 4:14 PM WIB
PT GTS Internasional Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.15 | 34.7 | 32.15 | 32.16 | 41.23 | 30.76 | |
Revenue Growth (YoY) | 4.80% | 7.92% | -0.02% | -21.99% | 34.03% | -12.95% |
Cost of Revenue | 29.81 | 27.97 | 19.92 | 21.93 | 26.69 | 31.49 |
Gross Profit | 4.34 | 6.73 | 12.23 | 10.23 | 14.53 | -0.73 |
Selling, General & Admin | 5.28 | 5.05 | 3.67 | 3.76 | 3.99 | 4.57 |
Other Operating Expenses | -1.14 | -0.45 | -0.5 | -0.5 | -0.26 | 4.02 |
Operating Expenses | 4.14 | 4.59 | 3.47 | 3.51 | 4.04 | 8.59 |
Operating Income | 0.2 | 2.13 | 8.77 | 6.72 | 10.49 | -9.32 |
Interest Expense | -2.63 | -2.16 | -1.72 | -1.72 | -2.59 | -3.12 |
Interest & Investment Income | - | - | 1.45 | 1.38 | 0.89 | 0.96 |
Earnings From Equity Investments | 0.52 | 0.55 | 0.5 | -0.08 | -0.42 | -0.13 |
Currency Exchange Gain (Loss) | - | - | -0.83 | 0.68 | -1.07 | - |
Other Non Operating Income (Expenses) | 1.83 | 1.84 | - | -0.2 | -0.45 | - |
EBT Excluding Unusual Items | -0.07 | 2.36 | 8.16 | 6.78 | 6.85 | -11.61 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.31 | -3.78 |
Gain (Loss) on Sale of Assets | - | - | - | 1.4 | - | - |
Other Unusual Items | - | - | - | - | - | 3.82 |
Pretax Income | -0.07 | 2.36 | 8.16 | 8.18 | 5.55 | -11.58 |
Income Tax Expense | 0.85 | 0.84 | 0.62 | 0.38 | 0.42 | 0.34 |
Earnings From Continuing Operations | -0.92 | 1.52 | 7.54 | 7.8 | 5.13 | -11.91 |
Minority Interest in Earnings | 0.19 | 0.23 | -0.78 | -3.81 | -2.47 | 0.36 |
Net Income | -0.72 | 1.75 | 6.77 | 3.99 | 2.66 | -11.55 |
Net Income to Common | -0.72 | 1.75 | 6.77 | 3.99 | 2.66 | -11.55 |
Net Income Growth | - | -74.07% | 69.58% | 49.96% | - | - |
Shares Outstanding (Basic) | 15,922 | 15,951 | 15,819 | 15,819 | 15,819 | 7,314 |
Shares Outstanding (Diluted) | 15,922 | 15,951 | 15,819 | 15,819 | 15,819 | 7,314 |
Shares Change (YoY) | 1.02% | 0.83% | - | - | 116.28% | 8.94% |
EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
EPS Growth | - | -74.24% | 69.44% | 50.00% | - | - |
Free Cash Flow | -28.1 | -20.12 | 5.05 | 0.96 | 24.17 | -3.3 |
Free Cash Flow Per Share | -0.00 | -0.00 | - | - | 0.00 | - |
Gross Margin | 12.71% | 19.39% | 38.05% | 31.81% | 35.25% | -2.36% |
Operating Margin | 0.59% | 6.15% | 27.26% | 20.89% | 25.45% | -30.28% |
Profit Margin | -2.11% | 5.06% | 21.04% | 12.41% | 6.45% | -37.56% |
Free Cash Flow Margin | -82.28% | -57.99% | 15.71% | 2.99% | 58.63% | -10.72% |
EBITDA | - | 10.18 | 16.19 | 17.81 | 16.61 | -3.12 |
EBITDA Margin | - | 29.35% | 50.36% | 55.38% | 40.28% | -10.16% |
D&A For EBITDA | - | 8.05 | 7.43 | 11.09 | 6.11 | 6.19 |
EBIT | 0.2 | 2.13 | 8.77 | 6.72 | 10.49 | -9.32 |
EBIT Margin | 0.59% | 6.15% | 27.26% | 20.89% | 25.45% | -30.28% |
Effective Tax Rate | - | 35.66% | 7.59% | 4.60% | 7.58% | - |
Advertising Expenses | - | - | 0.05 | 0.08 | 0.07 | - |