PT Gunanusa Eramandiri Tbk (IDX:GUNA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
204.00
0.00 (0.00%)
Aug 12, 2026, 4:00 PM WIB

IDX:GUNA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,881,6021,758,0531,444,4001,400,9531,411,8701,305,757
Revenue Growth
22.58%21.71%3.10%-0.77%8.13%-
Gross Profit
242,233222,096189,676200,400198,919166,135
Operating Income
148,102137,112110,539129,366143,897113,792
Net Income
62,78062,15259,80561,31063,18261,489
Earnings Per Share
25.1124.8623.9230.6631.5930.74
EPS Growth
5.13%3.92%-21.96%-2.96%2.75%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination
-68,003-59,775-42,083-49,396-39,212-36,392
Others
63,84675,39771,07357,60479,01464,097
Contract Manufacturing and Tolling Service
981,405947,976801,356862,279887,394843,542
Manufacturing and Distribution of Nuts Products
904,353794,455614,053530,466484,674434,509
Total
1,881,6021,758,0531,444,4001,400,9531,411,8701,305,757

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
79,66990,86358,58679,13830,00529,181
Total Debt
206,43286,15365,32315,77237,55329,480
Net Cash (Debt)
-126,7634,710-6,73763,366-7,548-299.7
Net Cash Growth
------
Net Cash Per Share
-50.711.88-2.6931.68-3.77-0.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,18793,371-8,344125,08546,92481,966
Capital Expenditures
-106,258-33,259-114,479-10,911-8,716-7,688
Free Cash Flow
-92,07160,112-122,823114,17438,20874,278
Free Cash Flow Growth
---198.82%-48.56%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.87%12.63%13.13%14.31%14.09%12.72%
Operating Margin
7.87%7.80%7.65%9.23%10.19%8.71%
Pretax Margin
6.91%6.92%7.00%8.65%9.47%8.00%
Profit Margin
3.34%3.54%4.14%4.38%4.47%4.71%
FCF Margin
-4.89%3.42%-8.50%8.15%2.71%5.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
7.180-7.180
Dividend Per Share Growth
0%--
Dividend Yield
3.52%-2.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.1212.1512.62---
P/FCF Ratio
-12.56----
PS Ratio
0.270.430.52---