PT Gozco Plantations Tbk (IDX:GZCO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
175.00
-1.00 (-0.57%)
Aug 4, 2026, 4:08 PM WIB

PT Gozco Plantations Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
842,895872,987804,647744,266554,721707,102
Revenue Growth
-2.54%8.49%8.11%34.17%-21.55%73.77%
Gross Profit
268,339267,658213,143128,943205,433117,201
Operating Income
151,427150,967108,81742,114133,45846,677
Net Income
114,935105,36360,5422,14175,63413,547
Earnings Per Share
19.7717.7810.090.3612.612.26
EPS Growth
35.84%76.24%2727.75%-97.17%458.31%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
75,574145,345174,825488,355235,210240,620
Total Debt
113,598375,235391,652466,633356,743500,835
Net Cash (Debt)
-38,024-229,890-216,82721,722-121,533-260,215
Net Cash Growth
------
Net Cash Per Share
-6.54-38.80-36.143.62-20.26-43.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
83,95292,143169,940260,191178,681239,245
Capital Expenditures
-86,219-69,292-36,372-38,661-31,870-11,638
Free Cash Flow
-2,26722,851133,568221,530146,811227,607
Free Cash Flow Growth
--82.89%-39.71%50.90%-35.50%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.84%30.66%26.49%17.32%37.03%16.57%
Operating Margin
17.96%17.29%13.52%5.66%24.06%6.60%
Pretax Margin
16.74%15.77%10.06%1.62%16.81%-0.35%
Profit Margin
13.64%12.07%7.52%0.29%13.63%1.92%
FCF Margin
-0.27%2.62%16.60%29.77%26.47%32.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.8514.2611.20336.296.4330.56
Forward PE
-21.4021.4021.4021.4021.40
P/FCF Ratio
-65.765.083.253.311.82
PS Ratio
1.201.720.840.970.880.59