PT Minahasa Membangun Hebat Tbk (IDX:HBAT)
Indonesia · Delayed Price · Currency is IDR 218.00
+4.00 (1.87%)
Last updated: Aug 13, 2026, 9:00 AM WIB
IDX:HBAT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22,991 | 24,531 | 39,474 | 37,503 | 33,864 | 11,850 | |
Revenue Growth | -6.28% | -37.85% | 5.26% | 10.75% | 185.77% | - |
Cost of Revenue | 13,675 | 14,261 | 21,912 | 18,619 | 13,642 | 5,077 |
Gross Profit | 9,316 | 10,270 | 17,562 | 18,883 | 20,222 | 6,774 |
Selling, General & Admin | 6,346 | 6,105 | 7,862 | 8,323 | 5,349 | 4,105 |
Other Operating Expenses | 771.4 | 800.19 | - | - | - | - |
Operating Expenses | 7,118 | 6,905 | 7,862 | 8,323 | 5,349 | 4,105 |
Operating Income | 2,199 | 3,365 | 9,700 | 10,560 | 14,873 | 2,669 |
Interest Expense | -14.53 | -121.83 | -53.75 | -16.6 | -499.93 | -93.68 |
Interest & Investment Income | - | - | - | - | 70.27 | 57.47 |
Other Non Operating Income (Expenses) | 118.72 | 111.34 | -189.1 | 48.92 | 313.71 | 0.42 |
Pretax Income | 2,303 | 3,355 | 9,457 | 10,592 | 14,757 | 2,633 |
Income Tax Expense | 574.78 | 613.28 | 986.98 | 937.57 | 847.93 | 296.87 |
Net Income | 1,728 | 2,741 | 8,470 | 9,655 | 13,909 | 2,336 |
Net Income to Common | 1,728 | 2,741 | 8,470 | 9,655 | 13,909 | 2,336 |
Net Income Growth | -36.96% | -67.63% | -12.27% | -30.59% | 495.37% | - |
Shares Outstanding (Basic) | 1,041 | 1,041 | 1,041 | 898 | 425 | 200 |
Shares Outstanding (Diluted) | 1,041 | 1,041 | 1,041 | 898 | 425 | 200 |
Shares Change | - | - | 15.86% | 111.26% | 112.60% | - |
EPS (Basic) | 1.66 | 2.63 | 8.14 | 10.75 | 32.71 | 11.68 |
EPS (Diluted) | 1.66 | 2.63 | 8.14 | 10.75 | 32.71 | 11.68 |
EPS Growth | -36.96% | -67.63% | -24.28% | -67.14% | 180.04% | - |
Free Cash Flow | 469.89 | 8,272 | -3,340 | -18,988 | -9,366 | -3,758 |
Free Cash Flow Per Share | 0.45 | 7.95 | -3.21 | -21.14 | -22.03 | -18.79 |
Gross Margin | 40.52% | 41.87% | 44.49% | 50.35% | 59.71% | 57.16% |
Operating Margin | 9.56% | 13.72% | 24.57% | 28.16% | 43.92% | 22.52% |
Profit Margin | 7.52% | 11.18% | 21.46% | 25.74% | 41.07% | 19.71% |
Free Cash Flow Margin | 2.04% | 33.72% | -8.46% | -50.63% | -27.66% | -31.71% |
EBITDA | 2,875 | 3,891 | 10,073 | 10,766 | 15,017 | - |
EBITDA Margin | 12.51% | 15.86% | 25.52% | 28.71% | 44.34% | - |
D&A For EBITDA | 676.49 | 525.53 | 372.92 | 206.22 | 143.92 | - |
EBIT | 2,199 | 3,365 | 9,700 | 10,560 | 14,873 | 2,669 |
EBIT Margin | 9.56% | 13.72% | 24.57% | 28.16% | 43.92% | 22.52% |
Effective Tax Rate | 24.96% | 18.28% | 10.44% | 8.85% | 5.75% | 11.28% |
Advertising Expenses | - | 114.14 | 415.94 | 572.59 | 225.12 | 69.39 |