PT Minahasa Membangun Hebat Tbk (IDX:HBAT)
218.00
+4.00 (1.87%)
Last updated: Aug 13, 2026, 9:00 AM WIB
IDX:HBAT Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5,744 | 9,079 | 5,702 | 7,272 | 2,979 | 5,705 |
Cash & Short-Term Investments | 5,744 | 9,079 | 5,702 | 7,272 | 2,979 | 5,705 |
Cash Growth | -36.73% | 59.23% | -21.59% | 144.14% | -47.79% | - |
Accounts Receivable | 8,520 | 7,480 | 15,055 | 14,035 | 17,586 | 1,800 |
Other Receivables | 36.57 | 12.57 | 17.5 | 34.5 | 40 | 20 |
Receivables | 8,557 | 7,492 | 15,073 | 14,069 | 17,626 | 1,820 |
Inventory | 46,166 | 40,223 | 40,173 | 31,089 | 17,050 | 4,907 |
Other Current Assets | 1,746 | 5,833 | 2,061 | 655.82 | 265.93 | 4,862 |
Total Current Assets | 62,213 | 62,627 | 63,009 | 53,086 | 37,921 | 17,295 |
Property, Plant & Equipment | 21,651 | 22,036 | 19,081 | 17,694 | 1,652 | - |
Total Assets | 83,864 | 84,663 | 82,090 | 70,780 | 39,573 | 17,295 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | - | - | - | - | 1,034 | - |
Short-Term Debt | - | 2,000 | 2,628 | - | 532 | 8,849 |
Current Portion of Leases | - | - | 125.26 | 94.36 | 133.75 | - |
Current Income Taxes Payable | 11.62 | - | - | 64.6 | 253 | 0.22 |
Current Unearned Revenue | 678.32 | 697.79 | 332.6 | 278.32 | 878.02 | 848.83 |
Total Current Liabilities | 689.95 | 2,698 | 3,086 | 437.28 | 2,831 | 9,698 |
Long-Term Leases | - | - | - | - | 94.36 | - |
Pension & Post-Retirement Benefits | 920.72 | 810.69 | 703.08 | 513.7 | 408.73 | 261.14 |
Total Liabilities | 1,611 | 3,508 | 3,789 | 950.97 | 3,334 | 9,959 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 26,019 | 26,019 | 26,019 | 26,019 | 20,000 | 5,000 |
Additional Paid-In Capital | 17,785 | 17,785 | 17,785 | 17,785 | - | - |
Retained Earnings | 38,354 | 37,255 | 34,514 | 26,044 | 16,245 | 2,336 |
Comprehensive Income & Other | 96.16 | 96.16 | -16.31 | -18.1 | -5.95 | - |
Shareholders' Equity | 82,253 | 81,155 | 78,301 | 69,829 | 36,239 | 7,336 |
Total Liabilities & Equity | 83,864 | 84,663 | 82,090 | 70,780 | 39,573 | 17,295 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | 2,000 | 2,753 | 94.36 | 760.11 | 8,849 |
Net Cash (Debt) | 5,744 | 7,079 | 2,949 | 7,178 | 2,219 | -3,143 |
Net Cash Growth | -18.85% | 140.07% | -58.92% | 223.54% | - | - |
Net Cash Per Share | 5.52 | 6.80 | 2.83 | 7.99 | 5.22 | -15.72 |
Filing Date Shares Outstanding | 1,041 | 1,041 | 1,041 | 1,041 | 800 | 200 |
Total Common Shares Outstanding | 1,041 | 1,041 | 1,041 | 1,041 | 800 | 200 |
Working Capital | 61,523 | 59,929 | 59,923 | 52,649 | 35,090 | 7,597 |
Book Value Per Share | 79.03 | 77.98 | 75.24 | 67.10 | 45.30 | 36.68 |
Tangible Book Value | 82,253 | 81,155 | 78,301 | 69,829 | 36,239 | 7,336 |
Tangible Book Value Per Share | 79.03 | 77.98 | 75.24 | 67.10 | 45.30 | 36.68 |
Land | 11,539 | 11,539 | 11,539 | 10,724 | 350 | - |
Buildings | 8,957 | 8,957 | 3,285 | 996.5 | 996.5 | - |
Machinery | 324.76 | 322.84 | 237 | 190.68 | 144.32 | - |
Construction In Progress | - | - | 2,278 | 5,828 | - | - |