PT Jaya Trishindo Tbk (IDX:HELI)
194.00
0.00 (0.00%)
Sep 2, 2026, 2:11 PM WIB
PT Jaya Trishindo Tbk Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7,370 | 19,549 | 4,367 | 16,464 | 32,752 | 13,107 |
Cash & Short-Term Investments | 7,370 | 19,549 | 4,367 | 16,464 | 32,752 | 13,107 |
Cash Growth | 369.42% | 347.71% | -73.48% | -49.73% | 149.87% | 294.37% |
Accounts Receivable | 37,135 | 21,256 | 24,324 | 28,089 | 2,540 | 70,787 |
Other Receivables | - | 12,080 | 12,311 | - | - | - |
Receivables | 37,135 | 33,336 | 36,635 | 28,089 | 2,540 | 70,787 |
Inventory | 122.61 | 234.36 | 857.51 | - | - | - |
Prepaid Expenses | 709.42 | 513.91 | 41.46 | 502.29 | 165.81 | 403.19 |
Other Current Assets | - | 142.16 | 111.44 | 70.34 | 22,408 | 22,709 |
Total Current Assets | 45,337 | 53,776 | 42,012 | 45,126 | 57,866 | 107,007 |
Property, Plant & Equipment | 109,438 | 107,283 | 103,028 | 136,915 | 150,035 | 136,924 |
Long-Term Deferred Tax Assets | 114.63 | 113.71 | 1.93 | 1.93 | 5.3 | 5.76 |
Other Long-Term Assets | 36,396 | 33,891 | 33,268 | 22,555 | 18,956 | 57,541 |
Total Assets | 191,286 | 195,063 | 178,310 | 204,598 | 226,863 | 301,478 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 18,301 | 26,037 | 20,878 | 19,778 | 5,402 | 3,072 |
Accrued Expenses | 1,118 | 1,484 | 2,746 | 2,705 | 5,408 | 1,831 |
Short-Term Debt | 33,750 | 29,000 | 29,000 | 55,394 | 88,806 | 76,570 |
Current Portion of Long-Term Debt | 5,722 | 10,198 | 9,575 | 34.1 | - | 355.06 |
Current Portion of Leases | 232.56 | 10,308 | 7,457 | 69,160 | 17,165 | 19,264 |
Current Income Taxes Payable | - | 0.64 | 0.62 | 15.54 | 39.61 | 48.67 |
Other Current Liabilities | 10,600 | 1,334 | 1,334 | 151.19 | 743.87 | 3,091 |
Total Current Liabilities | 69,722 | 78,361 | 70,989 | 147,238 | 117,565 | 104,231 |
Long-Term Debt | 181.66 | 299.26 | 9,034 | 36.71 | - | 130.69 |
Long-Term Leases | - | 27,132 | 34,425 | - | 51,586 | 53,358 |
Pension & Post-Retirement Benefits | 66.57 | 62.42 | 49.87 | 37.17 | 46.11 | 102.5 |
Long-Term Deferred Tax Liabilities | - | - | 1,128 | 1,715 | 2,763 | 2,495 |
Other Long-Term Liabilities | 29,581 | - | - | - | - | - |
Total Liabilities | 99,552 | 105,855 | 115,627 | 149,026 | 171,961 | 160,317 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 83,286 | 83,286 | 83,286 | 83,286 | 83,286 | 83,286 |
Additional Paid-In Capital | 4,314 | 4,314 | 4,314 | 4,314 | 4,314 | 4,314 |
Retained Earnings | 3,475 | 968.33 | -25,385 | -32,446 | -33,106 | 52,612 |
Comprehensive Income & Other | 41.52 | 41.52 | 41.52 | 41.52 | 41.52 | 41.52 |
Total Common Equity | 91,117 | 88,610 | 62,256 | 55,195 | 54,535 | 140,253 |
Minority Interest | 617.89 | 598.39 | 426.33 | 376.29 | 366.89 | 907.71 |
Shareholders' Equity | 91,735 | 89,208 | 62,683 | 55,571 | 54,902 | 141,161 |
Total Liabilities & Equity | 191,286 | 195,063 | 178,310 | 204,598 | 226,863 | 301,478 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 39,886 | 76,938 | 89,491 | 124,625 | 157,557 | 149,677 |
Net Cash (Debt) | -32,516 | -57,388 | -85,124 | -108,161 | -124,805 | -136,569 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -39.01 | -68.91 | -102.21 | -129.87 | -149.85 | -164.66 |
Filing Date Shares Outstanding | 832.86 | 832.86 | 832.86 | 832.86 | 832.86 | 832.86 |
Total Common Shares Outstanding | 832.86 | 832.86 | 832.86 | 832.86 | 832.86 | 832.86 |
Working Capital | -24,385 | -24,585 | -28,977 | -102,112 | -59,699 | 2,776 |
Book Value Per Share | 109.40 | 106.39 | 74.75 | 66.27 | 65.48 | 168.40 |
Tangible Book Value | 91,117 | 88,610 | 62,256 | 55,195 | 54,535 | 140,253 |
Tangible Book Value Per Share | 109.40 | 106.39 | 74.75 | 66.27 | 65.48 | 168.40 |
Machinery | - | 199,730 | 192,039 | 100,221 | 97,939 | 96,760 |
Leasehold Improvements | - | 254.16 | 254.16 | 254.16 | 254.16 | 254.16 |