PT Hero Global Investment Tbk (IDX:HGII)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
143.00
-10.00 (-6.54%)
At close: Aug 1, 2025, 3:30 PM WIB

IDX:HGII Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
74,40995,293103,18391,749239,981
Revenue Growth (YoY)
-25.24%-7.65%12.46%-61.77%-
Cost of Revenue
14,48713,53732,78927,970107,414
Gross Profit
59,92281,75670,39463,779132,568
Selling, General & Admin
21,17518,22216,27814,19211,008
Other Operating Expenses
1,249889.1933.42871.09418.13
Operating Expenses
23,08819,72017,68415,06311,426
Operating Income
36,83362,03652,71048,716121,141
Interest Expense
-11,131-13,323-19,596-16,078-10,403
Interest & Investment Income
3,66578.4286.5269.7139.6
Other Non Operating Income (Expenses)
-205.74554.74154.2821.511,287
Pretax Income
29,16149,34733,35532,730112,065
Income Tax Expense
6,36311,4727,2127,39726,265
Earnings From Continuing Operations
22,79937,87526,14325,33385,800
Minority Interest in Earnings
39.9139.91-1,551-1,443-4,522
Net Income
22,83937,91524,59223,89081,278
Net Income to Common
22,83937,91524,59223,89081,278
Net Income Growth
-22.29%54.18%2.94%-70.61%-
Shares Outstanding (Basic)
5,8115,2005,2005,2145,214
Shares Outstanding (Diluted)
5,8115,2005,2005,2145,214
Shares Change (YoY)
11.74%--0.27%--
EPS (Basic)
3.937.294.734.5815.59
EPS (Diluted)
3.937.294.734.5815.59
EPS Growth
-30.45%54.18%3.22%-70.61%-
Free Cash Flow
47,00651,67350,68932,375-3,343
Free Cash Flow Per Share
8.099.949.756.21-0.64
Dividend Per Share
0.7000.700---
Gross Margin
80.53%85.79%68.22%69.52%55.24%
Operating Margin
49.50%65.10%51.08%53.10%50.48%
Profit Margin
30.69%39.79%23.83%26.04%33.87%
Free Cash Flow Margin
63.17%54.23%49.13%35.29%-1.39%
EBITDA
37,66262,80053,33649,177121,548
EBITDA Margin
50.62%65.90%51.69%53.60%50.65%
D&A For EBITDA
828.56764.06625.8460.85406.78
EBIT
36,83362,03652,71048,716121,141
EBIT Margin
49.50%65.10%51.08%53.10%50.48%
Effective Tax Rate
21.82%23.25%21.62%22.60%23.44%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.