PT Hero Global Investment Tbk (IDX:HGII)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
121.00
-1.00 (-0.82%)
At close: Jul 31, 2026

IDX:HGII Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
60,11262,95895,293103,18391,749239,981
Revenue Growth
-35.85%-33.93%-7.65%12.46%-61.77%-
Gross Profit
45,50248,40281,75670,39463,779132,568
Operating Income
20,27823,22262,03652,71048,716121,141
Net Income
16,02117,07537,91524,59223,89081,278
Earnings Per Share
2.462.647.294.734.5815.59
EPS Growth
-63.71%-63.79%54.18%3.22%-70.61%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mini Hydro Power Plants
59,51662,37593,29993,29985,425236,158
Others
7,7967,78413,72213,7227,1673,823
Elimination
-7,200-7,200-3,838-3,838-843-
Total
60,11262,958103,183103,18391,749239,981

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
279,540271,08717,67619,01715,61410,128
Total Debt
87,60994,471122,305170,588214,784241,122
Net Cash (Debt)
191,932176,616-104,630-151,571-199,170-230,994
Net Cash Growth
22.68%-----
Net Cash Per Share
29.5327.31-20.12-29.15-38.20-44.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35,08333,10952,46752,09334,307-2,702
Capital Expenditures
-1,042-1,775-794.39-1,404-1,932-640.07
Free Cash Flow
34,04031,33451,67350,68932,375-3,343
Free Cash Flow Growth
-42.50%-39.36%1.94%56.57%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
75.70%76.88%85.79%68.22%69.52%55.24%
Operating Margin
33.73%36.88%65.10%51.08%53.10%50.48%
Pretax Margin
32.05%33.65%51.78%32.33%35.67%46.70%
Profit Margin
26.65%27.12%39.79%23.83%26.04%33.87%
FCF Margin
56.63%49.77%54.23%49.13%35.29%-1.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
0.700-0.700
Dividend Per Share Growth
0%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
45.5357.48----
Forward PE
-5.27----
P/FCF Ratio
22.8031.32----
PS Ratio
12.3515.59----