PT Buyung Poetra Sembada Tbk (IDX: HOKI)

HOKI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 9, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,258,108	1,674,251	996,809	1,751,673	2,431,535	2,235,701
Market Cap Growth	79.27%	67.96%	-43.09%	-27.96%	8.76%	28.96%
Enterprise Value	1,202,447	1,697,674	1,253,388	2,039,999	2,647,595	2,407,341
Last Close Price	130.00	171.82	101.00	176.10	243.12	223.26
PE Ratio	65.05	-1134.44	543.89	140.66	61.86	20.77
PS Ratio	0.95	1.30	1.08	1.88	2.07	1.35
PB Ratio	1.89	2.53	1.49	2.60	3.67	3.48
P/FCF Ratio	11.57	-22.93	6.57	-24.40	-63.48	1022.48
P/OCF Ratio	10.73	-26.92	4.78	126.53	31.10	21.25
EV/Sales Ratio	0.91	1.32	1.35	2.19	2.26	1.46
EV/EBITDA Ratio	20.90	42.02	24.87	31.39	33.32	14.29
EV/EBIT Ratio	49.52	200.35	70.11	56.27	39.10	15.09
EV/FCF Ratio	11.05	-23.25	8.27	-28.42	-69.12	1100.98
Debt / Equity Ratio	0.35	0.51	0.16	0.44	0.33	0.28
Debt / EBITDA Ratio	4.12	8.00	2.00	4.50	2.68	1.06
Debt / FCF Ratio	2.17	-4.58	0.69	-4.14	-5.63	81.33
Asset Turnover	1.45	1.38	1.03	0.99	1.34	2.06
Inventory Turnover	8.12	7.93	6.52	5.34	6.81	9.49
Quick Ratio	1.60	1.17	2.45	1.02	1.33	1.75
Current Ratio	2.19	1.75	3.27	1.60	2.24	2.99
Return on Equity (ROE)	2.51%	-0.51%	0.01%	1.77%	5.83%	17.22%
Return on Assets (ROA)	1.65%	0.57%	1.24%	2.39%	4.82%	12.40%
Return on Capital (ROIC)	1.71%	0.60%	1.28%	2.45%	4.99%	12.88%
Earnings Yield	1.54%	-0.09%	0.18%	0.69%	1.56%	4.64%
FCF Yield	8.65%	-4.36%	15.21%	-4.10%	-1.58%	0.10%
Dividend Yield	0.78%	0.58%	0.99%	0.57%	0.41%	1.34%
Payout Ratio	49.97%	-	538.51%	79.88%	75.27%	25.20%
Buyback Yield / Dilution	-	-	-1.32%	0.02%	-0.50%
Total Shareholder Return	0.78%	0.58%	0.99%	-0.75%	0.43%	0.84%

Source: S&P Capital IQ. Standard template. Financial Sources.