PT MNC Energy Investments Tbk (IDX:IATA)
Indonesia · Delayed Price · Currency is IDR 126.00
-3.00 (-2.33%)
Aug 11, 2026, 4:14 PM WIB
IDX:IATA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73.05 | 79.64 | 117.89 | 170.07 | 192.06 | 79.12 | |
Revenue Growth | -25.90% | -32.45% | -30.68% | -11.45% | 142.75% | 231.01% |
Cost of Revenue | 36 | 35.12 | 63.83 | 78.88 | 70.45 | 46.12 |
Gross Profit | 37.06 | 44.52 | 54.06 | 91.19 | 121.62 | 33 |
Selling, General & Admin | 24.33 | 28.61 | 33.74 | 54.06 | 52.99 | 13.7 |
Other Operating Expenses | 1.96 | 1.96 | 1.94 | 3.08 | 6.79 | 7.23 |
Operating Expenses | 26.28 | 30.57 | 35.69 | 57.15 | 59.79 | 20.93 |
Operating Income | 10.77 | 13.95 | 18.37 | 34.04 | 61.83 | 12.07 |
Interest Expense | -5.34 | -5.05 | -6.08 | -2.97 | -1.55 | -1.77 |
Interest & Investment Income | 0.31 | 0.23 | 0.11 | 0.05 | 0.06 | 0.05 |
Currency Exchange Gain (Loss) | -2.33 | -0.79 | -0.66 | 0.8 | -3.81 | -0.09 |
Other Non Operating Income (Expenses) | -0.98 | - | - | - | - | - |
EBT Excluding Unusual Items | 2.43 | 8.34 | 11.74 | 31.92 | 56.53 | 10.25 |
Gain (Loss) on Sale of Assets | 1.39 | 1.39 | 0.4 | - | -2.68 | - |
Pretax Income | 3.83 | 9.73 | 12.14 | 31.92 | 53.85 | 10.25 |
Income Tax Expense | 0.43 | 1.46 | 4.46 | 5.53 | 14.89 | 4.72 |
Earnings From Continuing Operations | 3.4 | 8.27 | 7.68 | 26.39 | 38.96 | 5.53 |
Minority Interest in Earnings | -0.3 | -0.66 | 0 | -0.01 | -0.01 | -2.91 |
Net Income | 3.1 | 7.61 | 7.68 | 26.38 | 38.96 | 2.62 |
Net Income to Common | 3.1 | 7.61 | 7.68 | 26.38 | 38.96 | 2.62 |
Net Income Growth | -28.16% | -0.87% | -70.90% | -32.29% | 1388.02% | - |
Shares Outstanding (Basic) | 31,276 | 31,276 | 25,238 | 25,238 | 14,294 | 11,416 |
Shares Outstanding (Diluted) | 31,276 | 31,276 | 25,238 | 25,238 | 14,294 | 11,416 |
Shares Change | 10.68% | 23.92% | - | 76.57% | 25.21% | 6.71% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | -34.87% | -20.07% | -70.91% | -61.65% | 1089.96% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.9 | -22.04 | -0.79 | -34.01 | -16.98 | 9.2 |
Free Cash Flow Per Share | - | -0.00 | - | -0.00 | -0.00 | 0.00 |
Gross Margin | 50.73% | 55.90% | 45.85% | 53.62% | 63.32% | 41.71% |
Operating Margin | 14.75% | 17.52% | 15.58% | 20.02% | 32.19% | 15.25% |
Profit Margin | 4.25% | 9.56% | 6.51% | 15.51% | 20.28% | 3.31% |
Free Cash Flow Margin | -8.08% | -27.67% | -0.67% | -19.99% | -8.84% | 11.63% |
EBITDA | 12.69 | 15.77 | 20.59 | 36.52 | 64.67 | 14.52 |
EBITDA Margin | 17.37% | 19.80% | 17.47% | 21.47% | 33.67% | 18.36% |
D&A For EBITDA | 1.91 | 1.82 | 2.22 | 2.47 | 2.84 | 2.45 |
EBIT | 10.77 | 13.95 | 18.37 | 34.04 | 61.83 | 12.07 |
EBIT Margin | 14.75% | 17.52% | 15.58% | 20.02% | 32.19% | 15.25% |
Effective Tax Rate | 11.13% | 15.03% | 36.75% | 17.33% | 27.65% | 46.06% |