PT Intan Baru Prana Tbk (IDX:IBFN)

PT Intan Baru Prana Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	27,384	4,177	15,021	14,418	16,247
Total Interest Expense	58,609	43,318	8,016	11,701	22,937
Net Interest Income	-31,225	-39,141	7,005	2,717	-6,690
Other Revenue	-	-	17,400	5,857	-52,836
Revenue Before Loan Losses	-31,225	-39,141	24,405	8,574	-59,526
Provision for Loan Losses	79.88	-9,892	15,579	133,504	488,724
Revenue	-31,305	-29,249	8,826	-124,930	-548,250
Cost of Services Provided	34,815	16,943	12,592	17,496	32,176
Other Operating Expenses	397.89	373.03	444.7	10,538	4,113
Total Operating Expenses	35,213	17,316	13,037	28,034	36,290
Operating Income	-66,518	-46,565	-4,210	-152,964	-584,540
Currency Exchange Gain (Loss)	401.49	-1,737	-	1,195	-
EBT Excluding Unusual Items	-61,055	-27,638	-4,210	-151,769	-584,540
Pretax Income	-61,055	-27,638	-6,012	-151,769	-584,540
Income Tax Expense	40,260	40,156	35,494	49,023	13,558
Net Income	-101,315	-67,794	-41,506	-200,792	-598,097
Net Income to Common	-101,315	-67,794	-41,506	-200,792	-598,097
Shares Outstanding (Basic)	1,517	1,517	1,517	1,517	1,517
Shares Outstanding (Diluted)	1,517	1,517	1,517	1,517	1,517
Shares Change (YoY)	-	-	0.00%	-	-
EPS (Basic)	-66.77	-44.68	-27.35	-132.33	-394.18
EPS (Diluted)	-66.77	-44.68	-27.35	-132.33	-394.18
Free Cash Flow	16,549	73,123	45,375	34,362	11,710
Free Cash Flow Per Share	10.91	48.19	29.90	22.65	7.72
Operating Margin	-	-	-47.70%	-	-
Profit Margin	-	-	-470.25%	-	-
Free Cash Flow Margin	-	-	514.07%	-	-
Revenue as Reported	27,384	4,177	32,421	22,631	-35,712

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.