PT Intan Baru Prana Tbk (IDX:IBFN)
82.00
+7.00 (9.33%)
Jun 19, 2026, 9:55 AM WIB
PT Intan Baru Prana Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | - | - | - | - | 15,021 | 14,418 |
Total Interest Expense | 44,464 | 50,625 | 58,615 | 43,318 | 8,016 | 11,701 |
Net Interest Income | -44,464 | -50,625 | -58,615 | -43,318 | 7,005 | 2,717 |
Other Revenue | 229,475 | 200,323 | 27,384 | 4,177 | 17,400 | 5,857 |
Revenue Before Loan Losses | 185,011 | 149,698 | -31,230 | -39,141 | 24,405 | 8,574 |
Provision for Loan Losses | -7,402 | -7,075 | 79.88 | -9,892 | 15,579 | 133,504 |
| 192,414 | 156,774 | -31,310 | -29,249 | 8,826 | -124,930 | |
Cost of Services Provided | 189,208 | 158,498 | 34,815 | 16,943 | 12,592 | 17,496 |
Other Operating Expenses | 286.62 | 409.24 | 392.48 | 373.03 | 444.7 | 10,538 |
Total Operating Expenses | 189,495 | 158,907 | 35,208 | 17,316 | 13,037 | 28,034 |
Operating Income | 2,919 | -2,133 | -66,518 | -46,565 | -4,210 | -152,964 |
Currency Exchange Gain (Loss) | -55.86 | -406.63 | 401.49 | -1,737 | - | 1,195 |
EBT Excluding Unusual Items | 3,259 | -2,073 | -61,055 | -27,638 | -4,210 | -151,769 |
Pretax Income | 3,259 | -2,073 | -61,055 | -27,638 | -6,012 | -151,769 |
Income Tax Expense | 28,754 | 39,543 | 40,260 | 40,156 | 35,494 | 49,023 |
Net Income | -25,495 | -41,615 | -101,315 | -67,794 | -41,506 | -200,792 |
Net Income to Common | -25,495 | -41,615 | -101,315 | -67,794 | -41,506 | -200,792 |
Shares Outstanding (Basic) | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 |
Shares Outstanding (Diluted) | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 | 1,517 |
Shares Change (YoY) | - | - | - | - | 0.00% | - |
EPS (Basic) | -16.80 | -27.43 | -66.77 | -44.68 | -27.35 | -132.33 |
EPS (Diluted) | -16.80 | -27.43 | -66.77 | -44.68 | -27.35 | -132.33 |
Free Cash Flow | 21,901 | -4,495 | 16,549 | 73,123 | 45,375 | 34,362 |
Free Cash Flow Per Share | 14.43 | -2.96 | 10.91 | 48.19 | 29.90 | 22.65 |
Operating Margin | 1.52% | -1.36% | - | - | -47.70% | - |
Profit Margin | -13.25% | -26.55% | - | - | -470.25% | - |
Free Cash Flow Margin | 11.38% | -2.87% | - | - | 514.07% | - |
Revenue as Reported | 229,475 | 200,323 | 27,384 | 4,177 | 32,421 | 22,631 |