PT Indonesia Pondasi Raya Tbk (IDX:IDPR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
292.00
-2.00 (-0.68%)
Jul 28, 2026, 2:05 PM WIB

IDX:IDPR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,333,2631,221,1641,115,2621,289,5831,060,125872,574
Revenue Growth
16.46%9.50%-13.52%21.64%21.49%33.76%
Gross Profit
217,581217,041186,330192,753146,04819,291
Operating Income
73,56971,00274,16384,51942,960-102,380
Net Income
29,69226,07023,23038,182-7,439-137,196
Earnings Per Share
14.8213.0211.6019.06-3.71-68.50
EPS Growth
24.58%12.22%-39.16%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foundation Construction
262,343345,668525,434479,165460,022534,192
Retaining Wall Construction
282,818258,533111,430393,336176,97621,980
Structure
364,628336,482211,37297,610250,46495,895
Pilling
272,133140,808167,162299,168147,353188,506
Precast Wall
151,342139,67399,86420,30425,31132,001
Total
1,333,2631,221,1641,115,2621,289,5831,060,125872,574

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,48514,26619,8166,9885,0504,581
Total Debt
435,627442,870464,423540,399537,424459,145
Net Cash (Debt)
-427,142-428,605-444,606-533,410-532,374-454,564
Net Cash Growth
------
Net Cash Per Share
-213.25-213.98-221.97-266.31-265.79-226.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31,66969,910145,35335,845-2,7607,311
Capital Expenditures
-28,591-27,280-15,678-21,864-61,185-5,813
Free Cash Flow
3,07842,630129,67513,982-63,9451,499
Free Cash Flow Growth
-97.50%-67.13%827.47%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.32%17.77%16.71%14.95%13.78%2.21%
Operating Margin
5.52%5.81%6.65%6.55%4.05%-11.73%
Pretax Margin
2.47%2.41%2.49%2.77%0.11%-16.23%
Profit Margin
2.23%2.14%2.08%2.96%-0.70%-15.72%
FCF Margin
0.23%3.49%11.63%1.08%-6.03%0.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.000-5.0005.0001.0001.000
Dividend Per Share Growth
0%-0%400.00%0%-80.00%
Dividend Yield
1.70%-3.11%3.89%0.61%0.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.7020.5914.497.29--
Forward PE
-5.295.295.295.295.29
P/FCF Ratio
190.0112.592.6019.91-253.91
PS Ratio
0.440.440.300.220.340.44