PT Indonesia Fibreboard Industry Tbk (IDX:IFII)
Indonesia
· Delayed Price · Currency is IDR 254.00
+12.00 (4.96%)
Jun 2, 2025, 1:51 PM WIB
IDX:IFII Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 1,364,356 | 1,243,651 | 986,990 | 867,146 | 714,582 | 682,021 | Upgrade
|
| Revenue Growth (YoY) | 22.67% | 26.00% | 13.82% | 21.35% | 4.77% | 1.84% | Upgrade
|
| Cost of Revenue | 881,161 | 821,303 | 724,900 | 601,862 | 502,323 | 478,976 | Upgrade
|
| Gross Profit | 483,195 | 422,348 | 262,090 | 265,285 | 212,259 | 203,045 | Upgrade
|
| Selling, General & Admin | 175,639 | 164,369 | 128,573 | 114,458 | 107,506 | 92,963 | Upgrade
|
| Operating Expenses | 175,639 | 164,369 | 128,573 | 114,458 | 107,506 | 92,963 | Upgrade
|
| Operating Income | 307,556 | 257,980 | 133,516 | 150,826 | 104,752 | 110,082 | Upgrade
|
| Interest Expense | -30,571 | -33,514 | -29,177 | -3,319 | -1,416 | -6,676 | Upgrade
|
| Interest & Investment Income | 318.11 | 59.24 | 28.62 | 31.32 | 697.21 | 261.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,914 | 4,513 | 24,262 | -25,260 | 1,025 | -9,273 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,176 | 581.32 | 867.32 | 2,280 | 387.74 | 1,483 | Upgrade
|
| EBT Excluding Unusual Items | 281,041 | 229,620 | 129,496 | 124,558 | 105,446 | 95,877 | Upgrade
|
| Gain (Loss) on Sale of Assets | -143.21 | 202.03 | 320.6 | 274.81 | 144.96 | 280.06 | Upgrade
|
| Pretax Income | 280,898 | 229,822 | 129,817 | 124,833 | 105,591 | 96,157 | Upgrade
|
| Income Tax Expense | 61,972 | 50,796 | 28,914 | 27,715 | 23,242 | 22,571 | Upgrade
|
| Earnings From Continuing Operations | 218,926 | 179,025 | 100,903 | 97,118 | 82,349 | 73,586 | Upgrade
|
| Net Income | 218,926 | 179,025 | 100,903 | 97,118 | 82,349 | 73,586 | Upgrade
|
| Net Income to Common | 218,926 | 179,025 | 100,903 | 97,118 | 82,349 | 73,586 | Upgrade
|
| Net Income Growth | 84.92% | 77.42% | 3.90% | 17.93% | 11.91% | 24.16% | Upgrade
|
| Shares Outstanding (Basic) | 9,412 | 9,412 | 9,412 | 9,412 | 9,412 | 9,412 | Upgrade
|
| Shares Outstanding (Diluted) | 9,412 | 9,412 | 9,412 | 9,412 | 9,412 | 9,412 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 18.95% | Upgrade
|
| EPS (Basic) | 23.26 | 19.02 | 10.72 | 10.32 | 8.75 | 7.82 | Upgrade
|
| EPS (Diluted) | 23.24 | 19.00 | 10.72 | 10.00 | 8.75 | 7.82 | Upgrade
|
| EPS Growth | 84.76% | 77.23% | 7.21% | 14.29% | 11.91% | 4.38% | Upgrade
|
| Free Cash Flow | 290,465 | 319,095 | -52,734 | -481,689 | -26,784 | 155,476 | Upgrade
|
| Free Cash Flow Per Share | 30.86 | 33.90 | -5.60 | -51.18 | -2.85 | 16.52 | Upgrade
|
| Dividend Per Share | - | - | 5.000 | 2.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 150.00% | - | - | - | Upgrade
|
| Gross Margin | 35.42% | 33.96% | 26.55% | 30.59% | 29.70% | 29.77% | Upgrade
|
| Operating Margin | 22.54% | 20.74% | 13.53% | 17.39% | 14.66% | 16.14% | Upgrade
|
| Profit Margin | 16.05% | 14.39% | 10.22% | 11.20% | 11.52% | 10.79% | Upgrade
|
| Free Cash Flow Margin | 21.29% | 25.66% | -5.34% | -55.55% | -3.75% | 22.80% | Upgrade
|
| EBITDA | 479,278 | 429,139 | 282,676 | 245,306 | 194,565 | 197,154 | Upgrade
|
| EBITDA Margin | 35.13% | 34.51% | 28.64% | 28.29% | 27.23% | 28.91% | Upgrade
|
| D&A For EBITDA | 171,722 | 171,160 | 149,160 | 94,480 | 89,813 | 87,072 | Upgrade
|
| EBIT | 307,556 | 257,980 | 133,516 | 150,826 | 104,752 | 110,082 | Upgrade
|
| EBIT Margin | 22.54% | 20.74% | 13.53% | 17.39% | 14.66% | 16.14% | Upgrade
|
| Effective Tax Rate | 22.06% | 22.10% | 22.27% | 22.20% | 22.01% | 23.47% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.