PT Indonesia Fibreboard Industry Tbk (IDX:IFII)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
204.00
-2.00 (-0.97%)
Aug 11, 2026, 1:30 PM WIB

IDX:IFII Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
149,33396,6163,6191,47111,87114,903
Cash & Short-Term Investments
149,33396,6163,6191,47111,87114,903
Cash Growth
235.76%2569.40%146.03%-87.61%-20.34%-56.23%
Accounts Receivable
54,67264,60244,037144,26065,95372,054
Other Receivables
248.59462.71718.4180.1428.93678.04
Receivables
54,92065,06544,756144,34065,98272,732
Inventory
318,588276,869364,770320,562307,838212,991
Prepaid Expenses
654.553,4563,5662,5952,2922,634
Other Current Assets
30,50223,75522,87618,96420,61438,488
Total Current Assets
553,998465,761439,588487,933408,597341,748
Property, Plant & Equipment
1,160,9911,216,0671,242,3301,356,4381,315,238727,611
Other Intangible Assets
1,9722,5513,78332.2154.0656.31
Long-Term Deferred Tax Assets
16,18616,93816,47715,80713,95612,488
Other Long-Term Assets
10,1244,63451,22734,1788,96276,827
Total Assets
1,743,2701,705,9511,753,4051,894,3881,746,8071,158,730

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
40,86034,08550,63348,93047,34538,071
Accrued Expenses
8,08316,3905,51818,1488,0425,125
Short-Term Debt
--14,574138,96038,907-
Current Portion of Long-Term Debt
92,25492,21092,12792,04840,638-
Current Portion of Leases
214.82279.66235.591,5641,4711,262
Current Income Taxes Payable
8,8057,67318,20614,5857,4866,670
Current Unearned Revenue
8,7591,0609,45712,532898.651,327
Other Current Liabilities
57,085654.09900.26932.811,189831.17
Total Current Liabilities
216,062152,352191,650327,701145,97753,286
Long-Term Debt
100,049146,187238,397330,524445,8038,540
Long-Term Leases
810.48786.09107.32212.061,7332,922
Pension & Post-Retirement Benefits
19,64321,66717,30915,03510,81410,613
Total Liabilities
336,564320,993447,463673,472604,32775,361

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
941,200941,200941,200941,200941,200941,200
Additional Paid-In Capital
2,8982,8982,8982,8982,8982,898
Retained Earnings
460,723439,074359,155274,250192,171132,701
Comprehensive Income & Other
1,8851,7872,6882,5686,2116,570
Total Common Equity
1,406,7061,384,9581,305,9421,220,9161,142,4801,083,369
Shareholders' Equity
1,406,7061,384,9581,305,9421,220,9161,142,4801,083,369
Total Liabilities & Equity
1,743,2701,705,9511,753,4051,894,3881,746,8071,158,730

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
193,328239,463345,441563,308528,55312,724
Net Cash (Debt)
-43,996-142,847-341,822-561,837-516,6822,179
Net Cash Growth
------92.78%
Net Cash Per Share
-4.67-15.18-36.32-59.69-54.900.23
Filing Date Shares Outstanding
9,4129,4129,4129,4129,4129,412
Total Common Shares Outstanding
9,4129,4129,4129,4129,4129,412
Working Capital
337,936313,409247,938160,232262,620288,462
Book Value Per Share
149.46147.15138.75129.72121.39115.11
Tangible Book Value
1,404,7341,382,4071,302,1581,220,8841,142,4261,083,313
Tangible Book Value Per Share
149.25146.88138.35129.72121.38115.10
Land
20,21020,21020,21020,21020,21020,210
Buildings
1,015,002968,195961,045948,472471,382471,382
Machinery
1,430,2561,350,4831,308,8091,293,259872,145831,617
Construction In Progress
1,49198,4671,593708.3710,22274,127