PT Champion Pacific Indonesia Tbk (IDX:IGAR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
442.00
-2.00 (-0.45%)
Aug 11, 2026, 10:19 AM WIB

IDX:IGAR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
959,482917,317869,135857,7751,083,673970,112
Revenue Growth
7.49%5.54%1.32%-20.85%11.71%31.20%
Gross Profit
157,280137,174123,987114,435176,449178,264
Operating Income
105,87788,14273,76962,194129,466129,719
Net Income
68,22959,46350,02138,40371,47273,265
Earnings Per Share
73.4764.0354.0739.7973.5275.36
EPS Growth
26.65%18.43%35.88%-45.88%-2.45%66.06%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Indonesia
937,151894,022851,554835,2881,063,902955,010
Export
22,33123,29617,58122,48719,77015,102
Total
959,482917,317869,135857,7751,083,673970,112

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
429,814461,786487,918442,627279,810284,172
Total Debt
955.571,64163.191,589--
Net Cash (Debt)
428,859460,145487,855441,037279,810284,172
Net Cash Growth
-4.90%-5.68%10.62%57.62%-1.54%18.20%
Net Cash Per Share
461.85495.52527.30456.99287.81292.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
117,285118,059100,721205,33330,50658,599
Capital Expenditures
-61,255-58,115-43,998-29,958-33,387-8,056
Free Cash Flow
56,03059,94556,724175,375-2,88150,543
Free Cash Flow Growth
271.65%5.68%-67.66%---26.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.39%14.95%14.27%13.34%16.28%18.38%
Operating Margin
11.04%9.61%8.49%7.25%11.95%13.37%
Pretax Margin
12.67%11.68%10.47%8.34%12.31%14.01%
Profit Margin
7.11%6.48%5.75%4.48%6.59%7.55%
FCF Margin
5.84%6.54%6.53%20.45%-0.27%5.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.000-5.000--5.000
Dividend Per Share Growth
0%----0%
Dividend Yield
1.13%-0.95%--1.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.047.7710.2211.046.345.84
P/FCF Ratio
7.357.719.012.42-8.46
PS Ratio
0.430.500.590.490.420.44