PT Champion Pacific Indonesia Tbk (IDX:IGAR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
510.00
+36.00 (7.59%)
Oct 19, 2026, 8:12 AM WIB

IDX:IGAR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
959,482917,317869,135857,7751,083,673970,112
Revenue Growth
7.49%5.54%1.32%-20.85%11.71%31.20%
Gross Profit
157,280137,174123,987114,435176,449178,264
Operating Income
106,75188,14273,76962,194129,466129,719
Net Income
68,22959,46350,02138,40371,47273,265
Earnings Per Share
73.4764.0354.0739.7973.5275.36
EPS Growth
26.64%18.43%35.88%-45.88%-2.45%66.06%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Indonesia
937,151894,022851,554835,2881,063,902955,010
Export
22,33123,29617,58122,48719,77015,102
Total
959,482917,317869,135857,7751,083,673970,112

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
429,814461,786487,918442,627279,810284,172
Total Debt
955.571,64163.191,589--
Net Cash (Debt)
428,859460,145487,855441,037279,810284,172
Net Cash Growth
-4.90%-5.68%10.62%57.62%-1.54%18.20%
Net Cash Per Share
461.83495.52527.30456.99287.81292.30

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
117,285118,059100,721205,33330,50658,599
Capital Expenditures
-61,255-58,115-43,998-29,958-33,387-8,056
Free Cash Flow
56,03059,94556,724175,375-2,88150,543
Free Cash Flow Growth
271.65%5.68%-67.66%---26.85%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.39%14.95%14.27%13.34%16.28%18.38%
Operating Margin
11.13%9.61%8.49%7.25%11.95%13.37%
Pretax Margin
12.67%11.68%10.47%8.34%12.31%14.01%
Profit Margin
7.11%6.48%5.75%4.48%6.59%7.55%
FCF Margin
5.84%6.54%6.53%20.45%-0.27%5.21%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0005.000--5.000
Dividend Per Share Growth
0%0%---0%
Dividend Yield
0.98%1.00%0.92%--1.14%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.947.7710.2211.046.345.84
P/FCF Ratio
8.447.719.012.42-8.46
PS Ratio
0.490.500.590.490.420.44