PT Ikapharmindo Putramas Tbk (IDX:IKPM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
194.00
0.00 (0.00%)
Last updated: Sep 2, 2026, 11:51 AM WIB

IDX:IKPM Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
400,249363,565412,069441,137398,735380,917
Revenue Growth
2.03%-11.77%-6.59%10.63%4.68%-46.78%
Gross Profit
169,568147,472185,528188,968180,788177,272
Operating Income
-14,836-24,48517,51431,78033,22625,005
Net Income
-16,755-28,7855,01515,33816,5788,125
Earnings Per Share
-9.94-17.092.9817.0816.588.13
EPS Growth
---82.57%3.05%104.02%75.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmacy
226,933211,653197,085198,996163,375146,431
Contract Manufacturing
515.8498.89510.57551.74563.52439.77
Non-Pharma
172,800151,413214,474241,589234,796234,046
Total
400,249363,565412,069441,137398,735380,917

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41,88947,01823,83044,29410,88314,309
Total Debt
170,623170,923170,989149,400144,234138,773
Net Cash (Debt)
-128,733-123,904-147,159-105,107-133,351-124,465
Net Cash Growth
------
Net Cash Per Share
-76.38-73.55-87.35-117.07-133.35-124.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27,81628,569-35,27020,350-4,05778,463
Capital Expenditures
-3,033-4,863-2,292-44,093-2,990-2,067
Free Cash Flow
24,78323,705-37,562-23,743-7,04776,396
Free Cash Flow Growth
-----967.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.37%40.56%45.02%42.84%45.34%46.54%
Operating Margin
-3.71%-6.73%4.25%7.20%8.33%6.56%
Pretax Margin
-5.86%-9.76%1.95%4.71%5.70%3.18%
Profit Margin
-4.19%-7.92%1.22%3.48%4.16%2.13%
FCF Margin
6.19%6.52%-9.12%-5.38%-1.77%20.06%

Dividends

Fiscal YearFY 2023
Period EndingDec '23
Dividend Per Share
2.250
Dividend Per Share Growth
-
Dividend Yield
1.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--81.9722.19--
P/FCF Ratio
13.1915.92----
PS Ratio
0.821.041.000.77--