IDX:IMAS Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,393,720	3,614,833	5,572,036	3,475,033	3,495,005	6,051,351
Market Cap Growth	29.41%	-35.13%	60.35%	-0.57%	-42.24%	89.47%
Enterprise Value	53,373,744	46,113,409	43,762,518	36,249,254	33,380,936	34,983,653
Last Close Price	1100.00	900.48	1377.47	854.79	855.84	1475.02
PE Ratio	10.72	15.47	8.81	7.84	-	-
PS Ratio	0.14	0.12	0.19	0.14	0.18	0.40
PB Ratio	0.28	0.23	0.36	0.25	0.27	0.48
P/TBV Ratio	0.34	0.27	0.43	0.29	0.32	0.56
P/FCF Ratio	-	-	-	-	4.69	2.91
P/OCF Ratio	8.06	7.07	-	1.83	1.43	1.75
PEG Ratio	-	0.60	0.60	0.60	0.60	0.60
EV/Sales Ratio	1.76	1.57	1.52	1.42	1.74	2.30
EV/EBITDA Ratio	8.03	13.04	12.77	10.17	22.31	38.63
EV/EBIT Ratio	14.91	20.66	19.62	14.44	50.15	311.58
EV/FCF Ratio	-24.93	-	-	-	44.84	16.82
Debt / Equity Ratio	3.10	2.76	2.58	2.54	2.51	2.49
Debt / EBITDA Ratio	7.45	12.07	11.30	9.88	20.57	33.07
Debt / FCF Ratio	-	-	-	-	43.22	15.24
Net Debt / Equity Ratio	2.96	2.56	2.35	2.22	2.22	2.19
Net Debt / EBITDA Ratio	7.26	11.60	10.60	8.82	19.06	30.68
Net Debt / FCF Ratio	-21.67	-28.22	-13.81	-28586.27	38.31	13.36
Asset Turnover	0.43	0.45	0.48	0.47	0.39	0.33
Inventory Turnover	3.55	3.45	4.01	4.60	4.35	3.76
Quick Ratio	0.51	0.58	0.52	0.48	0.49	0.53
Current Ratio	0.91	1.00	0.87	0.75	0.72	0.76
Return on Equity (ROE)	3.41%	2.31%	5.24%	4.17%	-2.00%	-6.11%
Return on Assets (ROA)	3.09%	2.14%	2.32%	2.89%	0.84%	0.15%
Return on Invested Capital (ROIC)	2.93%	1.83%	3.22%	3.41%	-73.37%	0.29%
Return on Capital Employed (ROCE)	8.40%	5.50%	6.50%	9.20%	2.70%	0.50%
Earnings Yield	9.33%	6.47%	11.35%	12.76%	-7.58%	-9.02%
FCF Yield	-48.72%	-40.22%	-47.20%	-0.03%	21.30%	34.37%
Dividend Yield	0.36%	0.44%	0.73%	1.17%	0.47%	0.27%
Payout Ratio	61.82%	78.21%	25.91%	34.42%	-	-
Buyback Yield / Dilution	0.01%	-	0.01%	-0.01%	-28.80%	-12.14%
Total Shareholder Return	0.37%	0.44%	0.73%	1.16%	-28.33%	-11.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.