PT Indomobil Sukses Internasional Tbk (IDX:IMAS)
Indonesia · Delayed Price · Currency is IDR 880.00
+5.00 (0.57%)
Sep 2, 2026, 11:56 AM WIB
IDX:IMAS Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,495,005 | 4,553,492 | 3,614,833 | 5,572,036 | 3,475,033 | 3,495,005 | |
Market Cap Growth | -25.53% | 25.97% | -35.13% | 60.35% | -0.57% | -42.24% |
Enterprise Value | 58,021,073 | 53,533,516 | 46,113,409 | 43,762,518 | 36,249,254 | 33,380,936 |
Last Close Price | 875.00 | 1134.34 | 896.00 | 1370.63 | 850.55 | 851.59 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.85 | 34.41 | 15.47 | 8.81 | 7.84 | - |
Forward PE | - | 211.55 | 211.55 | 211.55 | 211.55 | 211.55 |
PS Ratio | 0.11 | 0.15 | 0.12 | 0.19 | 0.14 | 0.18 |
PB Ratio | 0.21 | 0.28 | 0.23 | 0.36 | 0.25 | 0.27 |
P/TBV Ratio | 0.25 | 0.34 | 0.27 | 0.43 | 0.29 | 0.32 |
P/FCF Ratio | - | - | - | - | - | 4.69 |
P/OCF Ratio | - | 2.23 | 7.07 | - | 1.83 | 1.43 |
PEG Ratio | - | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.75 | 1.76 | 1.57 | 1.52 | 1.42 | 1.74 |
EV/EBITDA Ratio | 8.50 | 8.23 | 13.04 | 12.77 | 10.17 | 22.31 |
EV/EBIT Ratio | 16.01 | 15.23 | 20.66 | 19.62 | 14.44 | 50.15 |
EV/FCF Ratio | - | - | - | - | - | 44.84 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.40 | 3.21 | 2.76 | 2.58 | 2.54 | 2.51 |
Debt / EBITDA Ratio | 8.44 | 7.78 | 12.07 | 11.30 | 9.88 | 20.57 |
Debt / FCF Ratio | - | - | - | - | - | 43.22 |
Net Debt / Equity Ratio | 3.10 | 2.84 | 2.56 | 2.35 | 2.22 | 2.22 |
Net Debt / EBITDA Ratio | 7.80 | 7.01 | 11.60 | 10.60 | 8.82 | 19.06 |
Net Debt / FCF Ratio | -12.38 | -53.62 | -28.22 | -13.81 | -28586.27 | 38.31 |
Asset Turnover | 0.43 | 0.42 | 0.45 | 0.48 | 0.47 | 0.39 |
Inventory Turnover | 3.20 | 3.05 | 3.45 | 4.01 | 4.60 | 4.35 |
Quick Ratio | 0.49 | 0.53 | 0.58 | 0.52 | 0.48 | 0.49 |
Current Ratio | 0.92 | 0.93 | 1.00 | 0.87 | 0.75 | 0.72 |
Return on Equity (ROE) | 0.86% | 1.45% | 2.31% | 5.24% | 4.17% | -2.00% |
Return on Assets (ROA) | 2.85% | 3.01% | 2.14% | 2.32% | 2.89% | 0.84% |
Return on Invested Capital (ROIC) | 1.57% | 2.26% | 1.83% | 3.22% | 3.41% | -73.37% |
Return on Capital Employed (ROCE) | 7.60% | 8.10% | 5.50% | 6.50% | 9.20% | 2.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.87% | 2.91% | 6.47% | 11.35% | 12.76% | -7.58% |
FCF Yield | -120.00% | -18.67% | -40.22% | -47.20% | -0.03% | 21.30% |
Dividend Yield | 0.45% | 0.35% | 0.45% | 0.73% | 1.18% | 0.47% |
Payout Ratio | 161.13% | 121.55% | 78.21% | 25.91% | 34.42% | - |
Buyback Yield / Dilution | - | - | -0.01% | 0.01% | -0.01% | -28.80% |
Total Shareholder Return | 0.45% | 0.35% | 0.44% | 0.74% | 1.17% | -28.33% |