PT Impack Pratama Industri Tbk (IDX:IMPC)
Indonesia · Delayed Price · Currency is IDR 1,595.00
+10.00 (0.63%)
Aug 7, 2026, 4:14 PM WIB
IDX:IMPC Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,836,447 | 4,271,460 | 3,877,933 | 3,630,701 | 2,808,699 | 2,227,367 |
Revenue Growth | 21.40% | 10.15% | 6.81% | 29.27% | 26.10% | 23.91% |
Gross Profit Gross Profit Growth | 1,935,469 | 1,660,677 | 1,507,595 | 1,380,323 | 955,653 | 781,589 |
Operating Income Operating Income Growth | 1,004,359 | 835,063 | 782,486 | 649,821 | 440,859 | 305,134 |
Net Income Net Income Growth | 770,913 | 620,045 | 539,386 | 447,792 | 307,415 | 192,070 |
Earnings Per Share EPS Growth | 14.09 | 11.39 | 9.94 | 15.44 | 5.77 | 3.61 |
EPS Growth | 35.99% | 14.58% | -35.65% | 167.84% | 59.63% | 53.58% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Distribution Distribution Growth | 3,891,218 | 3,719,161 | 3,280,872 | 2,995,766 | 2,036,569 | 1,504,287 |
Real Estate Real Estate Growth | 24,726 | 23,389 | 29,078 | 43,065 | 34,051 | 19,637 |
Manufacturing Manufacturing Growth | 3,685,826 | 3,077,246 | 2,832,079 | 2,557,356 | 2,579,110 | 2,147,896 |
Elimination Elimination Growth | -2,765,323 | -2,548,336 | -2,264,096 | -1,965,486 | -1,841,031 | -1,444,453 |
Total Total Growth | 4,836,447 | 4,271,460 | 3,877,933 | 3,630,701 | 2,808,699 | 2,227,367 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 479,224 | 711,327 | 289,188 | 287,532 | 251,530 | 128,799 |
Total Debt Total Debt Growth | 1,060,939 | 1,049,537 | 1,594,203 | 692,960 | 556,423 | 614,277 |
Net Cash (Debt) Net Cash Growth | -581,715 | -338,210 | -1,305,014 | -405,427 | -304,893 | -485,478 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10.64 | -6.21 | -24.05 | -13.98 | -5.72 | -9.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 824,564 | 707,162 | 503,653 | 630,651 | 228,972 | 245,457 |
Capital Expenditures CapEx Growth | -274,927 | -136,316 | -282,850 | -317,571 | -212,566 | -127,499 |
Free Cash Flow Free Cash Flow Growth | 549,636 | 570,845 | 220,803 | 313,079 | 16,406 | 117,958 |
Free Cash Flow Growth | -0.39% | 158.53% | -29.47% | 1808.34% | -86.09% | 21.41% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 40.02% | 38.88% | 38.88% | 38.02% | 34.02% | 35.09% |
Operating Margin | 20.77% | 19.55% | 20.18% | 17.90% | 15.70% | 13.70% |
Pretax Margin | 20.84% | 18.83% | 18.78% | 16.56% | 14.84% | 11.53% |
Profit Margin | 15.94% | 14.52% | 13.91% | 12.33% | 10.95% | 8.62% |
FCF Margin | 11.36% | 13.36% | 5.69% | 8.62% | 0.58% | 5.30% |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.500 | 3.000 | 2.000 |
Dividend Per Share Growth | 50.00% | 50.00% | 37.50% |
Dividend Yield | 1.18% | 0.96% | 0.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 113.21 | 347.77 | 37.23 | 47.02 | 56.49 | 64.17 |
Forward PE | - | 33.26 | 40.22 | 46.12 | 61.32 | 66.92 |
P/FCF Ratio | 158.69 | 377.74 | 90.94 | 67.26 | 1058.52 | 104.49 |
PS Ratio | 18.03 | 50.48 | 5.18 | 5.80 | 6.18 | 5.53 |