PT Intanwijaya Internasional Tbk (IDX:INCI)
Indonesia · Delayed Price · Currency is IDR 815.00
+10.00 (1.24%)
Sep 18, 2026, 4:00 PM WIB
IDX:INCI Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 169,240 | 151,589 | 118,364 | 112,135 | 133,362 | 109,828 | |
Market Cap Growth | 33.61% | 28.07% | 5.56% | -15.92% | 21.43% | -38.12% |
Enterprise Value | -26,723 | -34,870 | -33,662 | -12,375 | 44,106 | 24,531 |
Last Close Price | 815.00 | 706.07 | 520.19 | 464.99 | 553.01 | 455.42 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.75 | 5.85 | 4.58 | 6.41 | 5.46 | 9.95 |
PS Ratio | 0.38 | 0.39 | 0.30 | 0.30 | 0.28 | 0.21 |
PB Ratio | 0.34 | 0.32 | 0.26 | 0.26 | 0.32 | 0.29 |
P/TBV Ratio | 0.34 | 0.32 | 0.26 | 0.26 | 0.32 | 0.29 |
P/FCF Ratio | 4.09 | 4.41 | 3.07 | 3.02 | 8.55 | - |
P/OCF Ratio | 3.27 | 3.40 | 2.85 | 2.97 | 8.28 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | - | - | - | - | 0.09 | 0.05 |
EV/EBITDA Ratio | - | - | - | - | 1.50 | 1.45 |
EV/EBIT Ratio | - | - | - | - | 1.71 | 1.94 |
EV/FCF Ratio | - | - | - | - | 2.83 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 0.08 | 0.12 | 0.09 | 0.09 | 0.08 | 0.15 |
Debt / FCF Ratio | 0.08 | 0.10 | 0.07 | 0.07 | 0.17 | - |
Net Debt / Equity Ratio | -0.39 | -0.42 | -0.34 | -0.29 | -0.21 | -0.20 |
Net Debt / EBITDA Ratio | -5.10 | -7.74 | -5.53 | -4.99 | -2.96 | -4.45 |
Net Debt / FCF Ratio | -4.79 | -5.80 | -4.08 | -3.36 | -5.59 | 4.36 |
Asset Turnover | 0.80 | 0.71 | 0.77 | 0.77 | 0.95 | 1.09 |
Inventory Turnover | 5.73 | 7.71 | 7.56 | 5.20 | 5.50 | 9.12 |
Quick Ratio | 3.48 | 4.07 | 4.90 | 4.64 | 2.77 | 1.85 |
Current Ratio | 4.25 | 4.70 | 5.64 | 5.64 | 3.79 | 2.51 |
Return on Equity (ROE) | 9.37% | 5.54% | 5.78% | 4.10% | 6.15% | 2.95% |
Return on Assets (ROA) | 3.91% | 2.63% | 3.14% | 2.77% | 3.20% | 1.66% |
Return on Invested Capital (ROIC) | 10.01% | 6.44% | 6.63% | 5.28% | 6.32% | 3.53% |
Return on Capital Employed (ROCE) | 6.90% | 4.60% | 5.40% | 4.90% | 6.10% | 3.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 26.69% | 17.11% | 21.83% | 15.61% | 18.31% | 10.05% |
FCF Yield | 24.42% | 22.70% | 32.62% | 33.13% | 11.69% | -15.72% |
Dividend Yield | 4.29% | - | 6.73% | 7.53% | - | - |
Payout Ratio | 25.21% | 28.02% | 27.94% | - | - | 44.07% |
Buyback Yield / Dilution | - | - | - | 0.00% | - | - |
Total Shareholder Return | 4.29% | - | 6.73% | 7.53% | - | - |