PT Intanwijaya Internasional Tbk (IDX:INCI)
Indonesia · Delayed Price · Currency is IDR 675.00
-10.00 (-1.46%)
Aug 7, 2026, 3:43 PM WIB
IDX:INCI Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 388,939 | 384,603 | 390,527 | 378,122 | 478,207 | 520,717 |
Revenue Growth | -2.17% | -1.52% | 3.28% | -20.93% | -8.16% | 32.16% |
Gross Profit Gross Profit Growth | 81,513 | 80,171 | 84,301 | 74,263 | 80,804 | 67,428 |
Operating Income Operating Income Growth | 24,411 | 22,656 | 25,363 | 21,944 | 25,766 | 12,661 |
Net Income Net Income Growth | 27,328 | 25,929 | 25,836 | 17,501 | 24,415 | 11,036 |
Earnings Per Share EPS Growth | 131.60 | 124.86 | 124.41 | 84.28 | 117.57 | 53.15 |
EPS Growth | -0.46% | 0.36% | 47.63% | -28.32% | 121.22% | -63.29% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 198,785 | 203,048 | 160,064 | 127,170 | 89,822 | 78,116 |
Total Debt Total Debt Growth | 2,005 | 3,421 | 2,673 | 2,433 | 2,596 | 2,915 |
Net Cash (Debt) Net Cash Growth | 196,781 | 199,628 | 157,391 | 124,738 | 87,227 | 75,201 |
Net Cash Growth | 18.26% | 26.84% | 26.18% | 43.00% | 15.99% | -24.02% |
Net Cash Per Share Net Cash Per Share Growth | 947.62 | 961.33 | 757.94 | 600.69 | 420.05 | 362.14 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 42,051 | 44,614 | 41,594 | 37,774 | 16,112 | -15,593 |
Capital Expenditures CapEx Growth | -10,834 | -10,199 | -2,990 | -618.51 | -519.79 | -1,676 |
Free Cash Flow Free Cash Flow Growth | 31,217 | 34,415 | 38,605 | 37,156 | 15,592 | -17,269 |
Free Cash Flow Growth | -7.33% | -10.85% | 3.90% | 138.30% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 20.96% | 20.84% | 21.59% | 19.64% | 16.90% | 12.95% |
Operating Margin | 6.28% | 5.89% | 6.49% | 5.80% | 5.39% | 2.43% |
Pretax Margin | 8.46% | 8.19% | 8.26% | 5.99% | 6.59% | 2.65% |
Profit Margin | 7.03% | 6.74% | 6.62% | 4.63% | 5.11% | 2.12% |
FCF Margin | 8.03% | 8.95% | 9.88% | 9.83% | 3.26% | -3.32% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 35.000 | - | 35.000 | 35.000 |
Dividend Per Share Growth | -42.86% | - | 0% | - |
Dividend Yield | 5.11% | - | 6.73% | 7.53% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.13 | 5.85 | 4.58 | 6.41 | 5.46 | 9.95 |
P/FCF Ratio | 4.49 | 4.41 | 3.07 | 3.02 | 8.55 | - |
PS Ratio | 0.36 | 0.39 | 0.30 | 0.30 | 0.28 | 0.21 |