PT Vale Indonesia Tbk (IDX:INCO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,270.00
-40.00 (-1.73%)
Mar 27, 2025, 4:14 PM WIB

PT Vale Indonesia Tbk Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
950.391,2321,179953.17764.74
Upgrade
Revenue Growth (YoY)
-22.88%4.48%23.74%24.64%-2.21%
Upgrade
Cost of Revenue
842.16885.24865.89704.32640.37
Upgrade
Gross Profit
108.23347.02313.57248.85124.38
Upgrade
Selling, General & Admin
38.2522.1619.7317.697.39
Upgrade
Other Operating Expenses
9.8419.7220.9410.4410.6
Upgrade
Operating Expenses
48.0941.8840.6728.1317.99
Upgrade
Operating Income
60.14305.15272.9220.72106.39
Upgrade
Interest Expense
-3.34-6.95-3.82-2.76-1.61
Upgrade
Interest & Investment Income
36.235.7510.672.714.47
Upgrade
Earnings From Equity Investments
0.060.02---
Upgrade
Currency Exchange Gain (Loss)
1.95-2.860.581.055.83
Upgrade
Other Non Operating Income (Expenses)
-19.9424.69---
Upgrade
EBT Excluding Unusual Items
75.06355.8280.33221.73115.08
Upgrade
Gain (Loss) on Sale of Investments
1.35----
Upgrade
Gain (Loss) on Sale of Assets
-2.35-3.28-4.53-1.08-10.44
Upgrade
Pretax Income
74.06352.52275.8220.65104.65
Upgrade
Income Tax Expense
16.378.1975.4254.8521.83
Upgrade
Net Income
57.76274.33200.38165.882.82
Upgrade
Net Income to Common
57.76274.33200.38165.882.82
Upgrade
Net Income Growth
-78.94%36.91%20.86%100.19%44.28%
Upgrade
Shares Outstanding (Basic)
10,2419,9369,9369,9369,936
Upgrade
Shares Outstanding (Diluted)
10,2419,9369,9369,9369,936
Upgrade
Shares Change (YoY)
3.07%----
Upgrade
EPS (Basic)
0.010.030.020.020.01
Upgrade
EPS (Diluted)
0.010.030.020.020.01
Upgrade
EPS Growth
-79.58%36.91%20.86%100.20%44.29%
Upgrade
Free Cash Flow
-124.64134.9129.38153.98140.23
Upgrade
Free Cash Flow Per Share
-0.010.010.010.010.01
Upgrade
Dividend Per Share
--0.006-0.003
Upgrade
Gross Margin
11.39%28.16%26.59%26.11%16.26%
Upgrade
Operating Margin
6.33%24.76%23.14%23.16%13.91%
Upgrade
Profit Margin
6.08%22.26%16.99%17.39%10.83%
Upgrade
Free Cash Flow Margin
-13.11%10.95%10.97%16.16%18.34%
Upgrade
EBITDA
219.56473.9435.78376.93254.02
Upgrade
EBITDA Margin
23.10%38.46%36.95%39.55%33.22%
Upgrade
D&A For EBITDA
159.42168.76162.88156.21147.62
Upgrade
EBIT
60.14305.15272.9220.72106.39
Upgrade
EBIT Margin
6.33%24.76%23.14%23.16%13.91%
Upgrade
Effective Tax Rate
22.01%22.18%27.35%24.86%20.86%
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.