PT Vale Indonesia Tbk (IDX:INCO)
Indonesia · Delayed Price · Currency is IDR 5,275.00
+75.00 (1.44%)
Aug 24, 2026, 4:14 PM WIB
PT Vale Indonesia Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 55,597,363 | 54,543,385 | 38,154,020 | 42,825,620 | 70,548,005 | 46,502,065 | |
Market Cap Growth | 41.04% | 42.96% | -10.91% | -39.30% | 51.71% | -8.24% |
Enterprise Value | 53,646,031 | 46,338,540 | 26,604,456 | 31,079,495 | 61,133,857 | 39,856,740 |
Last Close Price | 5275.00 | 5086.40 | 3505.25 | 4108.56 | 6677.64 | 4401.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.03 | 42.93 | 41.03 | 10.13 | 22.67 | 19.69 |
Forward PE | 9.45 | 23.37 | 20.77 | 12.77 | 17.65 | 21.03 |
PS Ratio | 2.81 | 3.30 | 2.49 | 2.26 | 3.85 | 3.42 |
PB Ratio | 1.10 | 1.18 | 0.87 | 1.08 | 1.93 | 1.52 |
P/TBV Ratio | 1.10 | 1.18 | 0.87 | 1.08 | 1.93 | 1.52 |
P/FCF Ratio | - | - | - | 20.60 | 35.12 | 21.20 |
P/OCF Ratio | 17.27 | 13.91 | 11.42 | 6.60 | 13.05 | 9.75 |
PEG Ratio | 0.07 | 0.62 | 1.39 | 0.61 | 4.90 | 4.90 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.71 | 2.80 | 1.74 | 1.64 | 3.34 | 2.94 |
EV/EBITDA Ratio | 8.65 | 13.71 | 7.46 | 4.26 | 9.03 | 7.42 |
EV/EBIT Ratio | 19.78 | 72.12 | 26.62 | 6.61 | 14.43 | 12.68 |
EV/FCF Ratio | - | - | - | 14.95 | 30.43 | 18.17 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt / EBITDA Ratio | 0.00 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 |
Debt / FCF Ratio | - | - | - | 0.06 | 0.04 | 0.03 |
Net Debt / Equity Ratio | -0.04 | -0.13 | -0.24 | -0.27 | -0.27 | -0.23 |
Net Debt / EBITDA Ratio | -0.32 | -1.84 | -3.01 | -1.46 | -1.44 | -1.34 |
Net Debt / FCF Ratio | 0.32 | 1.49 | 5.35 | -5.12 | -4.86 | -3.27 |
Asset Turnover | 0.34 | 0.30 | 0.31 | 0.44 | 0.46 | 0.40 |
Inventory Turnover | 3.77 | 5.16 | 5.53 | 5.68 | 5.45 | 4.60 |
Quick Ratio | 0.50 | 1.24 | 2.88 | 3.71 | 4.45 | 3.63 |
Current Ratio | 1.58 | 2.07 | 3.81 | 4.77 | 5.66 | 4.97 |
Return on Equity (ROE) | 5.58% | 2.76% | 2.18% | 11.15% | 8.89% | 7.94% |
Return on Assets (ROA) | 2.88% | 0.74% | 1.27% | 6.83% | 6.65% | 5.76% |
Return on Invested Capital (ROIC) | 4.59% | 1.39% | 2.46% | 13.19% | 11.74% | 10.11% |
Return on Capital Employed (ROCE) | 5.00% | 1.30% | 2.10% | 11.30% | 11.00% | 9.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.99% | 2.33% | 2.44% | 9.87% | 4.41% | 5.08% |
FCF Yield | -10.82% | -7.69% | -5.26% | 4.86% | 2.85% | 4.72% |
Dividend Yield | 1.52% | 1.42% | 1.52% | - | 1.41% | - |
Payout Ratio | 30.88% | 45.50% | - | 21.91% | - | 19.98% |
Buyback Yield / Dilution | -2.62% | -2.91% | -3.07% | - | - | - |
Total Shareholder Return | -1.09% | -1.49% | -1.55% | - | 1.41% | - |