PT Vale Indonesia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	63,502,202	38,154,020	42,825,620	70,548,005	46,502,065	50,675,327
Market Cap Growth	112.15%	-10.91%	-39.30%	51.71%	-8.24%	40.11%
Enterprise Value	55,297,357	26,604,456	31,079,495	61,133,857	39,856,740	45,307,629
Last Close Price	6025.00	3566.30	4180.13	6793.96	4478.27	4834.91
PE Ratio	62.56	41.03	10.13	22.67	19.69	43.93
Forward PE	21.61	20.77	12.77	17.65	21.03	34.97
PS Ratio	4.02	2.49	2.26	3.85	3.42	4.76
PB Ratio	1.38	0.87	1.08	1.93	1.52	1.80
P/TBV Ratio	1.38	0.87	1.08	1.93	1.52	1.80
P/FCF Ratio	-	-	20.60	35.12	21.20	25.95
P/OCF Ratio	16.14	11.42	6.60	13.05	9.75	12.44
PEG Ratio	0.57	0.06	0.06	0.06	0.06	0.06
EV/Sales Ratio	3.50	1.74	1.64	3.34	2.94	4.25
EV/EBITDA Ratio	15.75	7.53	4.26	9.03	7.42	12.81
EV/EBIT Ratio	64.83	27.48	6.61	14.43	12.68	30.58
EV/FCF Ratio	-14.60	-	14.95	30.43	18.17	23.20
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0
Debt / EBITDA Ratio	0.02	0.04	0.02	0.01	0.01	0.00
Debt / FCF Ratio	-	-	0.06	0.04	0.03	0
Net Debt / Equity Ratio	-0.18	-0.24	-0.27	-0.27	-0.23	-0.19
Net Debt / EBITDA Ratio	-2.41	-3.04	-1.46	-1.44	-1.34	-1.53
Net Debt / FCF Ratio	2.17	5.35	-5.12	-4.86	-3.27	-2.77
Asset Turnover	0.30	0.31	0.44	0.46	0.40	0.34
Inventory Turnover	5.06	5.53	5.68	5.45	4.60	4.38
Quick Ratio	1.88	2.90	3.71	4.45	3.63	2.80
Current Ratio	2.73	3.81	4.77	5.66	4.97	4.33
Return on Equity (ROE)	2.16%	2.18%	11.15%	8.89%	7.94%	4.18%
Return on Assets (ROA)	1.01%	1.23%	6.83%	6.65%	5.76%	2.93%
Return on Invested Capital (ROIC)	1.63%	2.38%	13.19%	11.74%	10.11%	5.06%
Return on Capital Employed (ROCE)	1.80%	2.10%	11.30%	11.00%	9.60%	4.90%
Earnings Yield	1.55%	2.44%	9.87%	4.41%	5.08%	2.28%
FCF Yield	-5.96%	-5.26%	4.86%	2.85%	4.72%	3.85%
Dividend Yield	0.83%	1.50%	-	1.38%	-	0.96%
Payout Ratio	54.69%	-	21.91%	-	19.98%	-
Buyback Yield / Dilution	1.42%	-3.07%	-	-	-	-
Total Shareholder Return	2.26%	-1.57%	-	1.38%	-	0.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.