PT. Indika Energy Tbk (IDX: INDY)
Indonesia
· Delayed Price · Currency is IDR 1,415.00
+20.00 (1.43%)
Nov 21, 2024, 10:08 AM WIB
PT. Indika Energy Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,512 | 3,027 | 4,335 | 3,069 | 1,814 | 2,783 | Upgrade
|
| Revenue Growth (YoY) | -28.23% | -30.18% | 41.24% | 69.21% | -34.82% | -6.08% | Upgrade
|
| Cost of Revenue | 2,130 | 2,474 | 2,884 | 2,151 | 1,641 | 2,356 | Upgrade
|
| Gross Profit | 382.01 | 552.39 | 1,451 | 918.12 | 173.31 | 426.7 | Upgrade
|
| Selling, General & Admin | 179.46 | 239.78 | 240.73 | 145.4 | 101.4 | 137.18 | Upgrade
|
| Other Operating Expenses | -11.67 | -3.14 | 22.46 | 10.43 | -21.49 | -8.61 | Upgrade
|
| Operating Expenses | 170.1 | 274.28 | 399.26 | 291.78 | 215.54 | 264.24 | Upgrade
|
| Operating Income | 211.91 | 278.12 | 1,052 | 626.34 | -42.23 | 162.46 | Upgrade
|
| Interest Expense | -85.02 | -83.95 | -97.23 | -103.03 | -90.86 | -98.62 | Upgrade
|
| Interest & Investment Income | 21.74 | 20.2 | 9.3 | 4.27 | 12.3 | 16.1 | Upgrade
|
| Earnings From Equity Investments | 18.11 | 22.88 | 31.17 | 27.88 | 32.62 | 30.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.66 | -0.34 | -16.61 | -2.96 | -12.48 | -3.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.52 | -0.25 | -5.15 | -1.83 | -0.95 | -2.02 | Upgrade
|
| EBT Excluding Unusual Items | 156.56 | 236.65 | 973.04 | 550.67 | -101.6 | 104.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.33 | 9.33 | 1.05 | - | - | - | Upgrade
|
| Asset Writedown | -2.08 | - | - | - | -5.99 | -2.97 | Upgrade
|
| Other Unusual Items | -3.85 | - | 45.12 | -41.79 | -5.86 | -27.91 | Upgrade
|
| Pretax Income | 159.95 | 245.98 | 1,019 | 508.88 | -113.45 | 73.83 | Upgrade
|
| Income Tax Expense | 76.26 | 94.94 | 508.44 | 301.46 | 7.52 | 68.84 | Upgrade
|
| Earnings From Continuing Operations | 83.69 | 151.04 | 510.78 | 207.42 | -120.97 | 4.99 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -144.1 | 17.52 | - | Upgrade
|
| Net Income to Company | 83.69 | 151.04 | 510.78 | 63.32 | -103.45 | 4.99 | Upgrade
|
| Minority Interest in Earnings | -23.44 | -31.36 | -58.1 | -5.6 | -14.09 | -23.15 | Upgrade
|
| Net Income | 60.25 | 119.68 | 452.68 | 57.72 | -117.54 | -18.16 | Upgrade
|
| Net Income to Common | 60.25 | 119.68 | 452.68 | 57.72 | -117.54 | -18.16 | Upgrade
|
| Net Income Growth | -71.05% | -73.56% | 684.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,203 | 5,203 | 5,203 | 5,210 | 5,210 | 5,210 | Upgrade
|
| Shares Outstanding (Diluted) | 5,203 | 5,203 | 5,203 | 5,210 | 5,210 | 5,210 | Upgrade
|
| Shares Change (YoY) | 0.11% | - | -0.14% | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.09 | 0.01 | -0.02 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.09 | 0.01 | -0.02 | -0.00 | Upgrade
|
| EPS Growth | -71.08% | -73.56% | 685.41% | - | - | - | Upgrade
|
| Free Cash Flow | -94.3 | -315.88 | 854.36 | 411.68 | 35.36 | -6.26 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.06 | 0.16 | 0.08 | 0.01 | -0.00 | Upgrade
|
| Dividend Per Share | - | - | 0.021 | - | 0.006 | 0.006 | Upgrade
|
| Dividend Growth | - | - | - | - | 11.72% | -49.72% | Upgrade
|
| Gross Margin | 15.21% | 18.25% | 33.47% | 29.91% | 9.55% | 15.33% | Upgrade
|
| Operating Margin | 8.43% | 9.19% | 24.26% | 20.41% | -2.33% | 5.84% | Upgrade
|
| Profit Margin | 2.40% | 3.95% | 10.44% | 1.88% | -6.48% | -0.65% | Upgrade
|
| Free Cash Flow Margin | -3.75% | -10.44% | 19.71% | 13.41% | 1.95% | -0.22% | Upgrade
|
| EBITDA | 235.3 | 334.87 | 1,249 | 793.1 | 140.58 | 409.47 | Upgrade
|
| EBITDA Margin | 9.37% | 11.06% | 28.82% | 25.84% | 7.75% | 14.72% | Upgrade
|
| D&A For EBITDA | 23.39 | 56.76 | 197.88 | 166.76 | 182.81 | 247.01 | Upgrade
|
| EBIT | 211.91 | 278.12 | 1,052 | 626.34 | -42.23 | 162.46 | Upgrade
|
| EBIT Margin | 8.43% | 9.19% | 24.26% | 20.41% | -2.33% | 5.84% | Upgrade
|
| Effective Tax Rate | 47.68% | 38.60% | 49.89% | 59.24% | - | 93.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.