PT. Indika Energy Tbk (IDX:INDY)
Indonesia
· Delayed Price · Currency is IDR 1,175.00
-10.00 (-0.84%)
Mar 27, 2025, 4:04 PM WIB
PT. Indika Energy Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,447 | 3,027 | 4,335 | 3,069 | 1,814 | Upgrade
|
| Revenue Growth (YoY) | -19.17% | -30.18% | 41.24% | 69.21% | -34.82% | Upgrade
|
| Cost of Revenue | 2,114 | 2,474 | 2,884 | 2,151 | 1,641 | Upgrade
|
| Gross Profit | 332.69 | 552.39 | 1,451 | 918.12 | 173.31 | Upgrade
|
| Selling, General & Admin | 174.6 | 239.78 | 240.73 | 145.4 | 101.4 | Upgrade
|
| Other Operating Expenses | - | -3.14 | 22.46 | 10.43 | -21.49 | Upgrade
|
| Operating Expenses | 176.03 | 274.28 | 399.26 | 291.78 | 215.54 | Upgrade
|
| Operating Income | 156.66 | 278.12 | 1,052 | 626.34 | -42.23 | Upgrade
|
| Interest Expense | -91.17 | -83.95 | -97.23 | -103.03 | -90.86 | Upgrade
|
| Interest & Investment Income | 18.8 | 20.2 | 9.3 | 4.27 | 12.3 | Upgrade
|
| Earnings From Equity Investments | 15.46 | 22.88 | 31.17 | 27.88 | 32.62 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.34 | -16.61 | -2.96 | -12.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.32 | -0.25 | -5.15 | -1.83 | -0.95 | Upgrade
|
| EBT Excluding Unusual Items | 93.43 | 236.65 | 973.04 | 550.67 | -101.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 9.33 | 1.05 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -5.99 | Upgrade
|
| Other Unusual Items | - | - | 45.12 | -41.79 | -5.86 | Upgrade
|
| Pretax Income | 93.43 | 245.98 | 1,019 | 508.88 | -113.45 | Upgrade
|
| Income Tax Expense | 61.62 | 94.94 | 508.44 | 301.46 | 7.52 | Upgrade
|
| Earnings From Continuing Operations | 31.81 | 151.04 | 510.78 | 207.42 | -120.97 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -144.1 | 17.52 | Upgrade
|
| Net Income to Company | 31.81 | 151.04 | 510.78 | 63.32 | -103.45 | Upgrade
|
| Minority Interest in Earnings | -21.73 | -31.36 | -58.1 | -5.6 | -14.09 | Upgrade
|
| Net Income | 10.08 | 119.68 | 452.68 | 57.72 | -117.54 | Upgrade
|
| Net Income to Common | 10.08 | 119.68 | 452.68 | 57.72 | -117.54 | Upgrade
|
| Net Income Growth | -91.57% | -73.56% | 684.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,307 | 5,203 | 5,203 | 5,210 | 5,210 | Upgrade
|
| Shares Outstanding (Diluted) | 5,307 | 5,203 | 5,203 | 5,210 | 5,210 | Upgrade
|
| Shares Change (YoY) | 2.01% | - | -0.14% | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.02 | 0.09 | 0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.02 | 0.09 | 0.01 | -0.02 | Upgrade
|
| EPS Growth | -91.74% | -73.56% | 685.41% | - | - | Upgrade
|
| Free Cash Flow | -158.33 | -315.88 | 854.36 | 411.68 | 35.36 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.06 | 0.16 | 0.08 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.006 | 0.021 | - | 0.006 | Upgrade
|
| Dividend Growth | - | -71.22% | - | - | 11.72% | Upgrade
|
| Gross Margin | 13.60% | 18.25% | 33.47% | 29.91% | 9.55% | Upgrade
|
| Operating Margin | 6.40% | 9.19% | 24.26% | 20.41% | -2.33% | Upgrade
|
| Profit Margin | 0.41% | 3.95% | 10.44% | 1.88% | -6.48% | Upgrade
|
| Free Cash Flow Margin | -6.47% | -10.44% | 19.71% | 13.41% | 1.95% | Upgrade
|
| EBITDA | 176.99 | 334.87 | 1,249 | 793.1 | 140.58 | Upgrade
|
| EBITDA Margin | 7.23% | 11.06% | 28.82% | 25.84% | 7.75% | Upgrade
|
| D&A For EBITDA | 20.32 | 56.76 | 197.88 | 166.76 | 182.81 | Upgrade
|
| EBIT | 156.66 | 278.12 | 1,052 | 626.34 | -42.23 | Upgrade
|
| EBIT Margin | 6.40% | 9.19% | 24.26% | 20.41% | -2.33% | Upgrade
|
| Effective Tax Rate | 65.95% | 38.60% | 49.89% | 59.24% | - | Upgrade
|
Updated Nov 1, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.