PT. Indika Energy Tbk (IDX:INDY)
Indonesia · Delayed Price · Currency is IDR 3,670.00
+150.00 (4.26%)
At close: Feb 27, 2026
PT. Indika Energy Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,105 | 2,447 | 3,027 | 4,335 | 3,069 | 1,814 | |
Revenue Growth (YoY) | -16.19% | -19.17% | -30.18% | 41.24% | 69.21% | -34.82% |
Cost of Revenue | 1,848 | 2,114 | 2,474 | 2,884 | 2,151 | 1,641 |
Gross Profit | 257.15 | 332.8 | 552.39 | 1,451 | 918.12 | 173.31 |
Selling, General & Admin | 154.21 | 174.6 | 239.78 | 240.73 | 145.4 | 101.4 |
Amortization of Goodwill & Intangibles | 1.58 | 1.43 | 37.64 | 136.07 | 135.95 | 135.63 |
Other Operating Expenses | 7.29 | -2.72 | -3.14 | 22.46 | 10.43 | -21.49 |
Operating Expenses | 163.08 | 173.31 | 274.28 | 399.26 | 291.78 | 215.54 |
Operating Income | 94.06 | 159.49 | 278.12 | 1,052 | 626.34 | -42.23 |
Interest Expense | -66.58 | -81.41 | -83.95 | -97.23 | -103.03 | -90.86 |
Interest & Investment Income | 22.43 | 18.8 | 20.2 | 9.3 | 4.27 | 12.3 |
Earnings From Equity Investments | 9.67 | 15.46 | 22.88 | 31.17 | 27.88 | 32.62 |
Currency Exchange Gain (Loss) | -13.34 | -11.79 | -0.34 | -16.61 | -2.96 | -12.48 |
Other Non Operating Income (Expenses) | -6.27 | -5.94 | -0.25 | -5.15 | -1.83 | -0.95 |
EBT Excluding Unusual Items | 39.97 | 94.6 | 236.65 | 973.04 | 550.67 | -101.6 |
Gain (Loss) on Sale of Investments | -2.13 | -2.13 | - | - | - | - |
Gain (Loss) on Sale of Assets | 2.47 | 2.47 | 9.33 | 1.05 | - | - |
Asset Writedown | 2.08 | - | - | - | - | -5.99 |
Other Unusual Items | 2.35 | -1.5 | - | 45.12 | -41.79 | -5.86 |
Pretax Income | 44.74 | 93.43 | 245.98 | 1,019 | 508.88 | -113.45 |
Income Tax Expense | 51.26 | 61.62 | 94.94 | 508.44 | 301.46 | 7.52 |
Earnings From Continuing Operations | -6.53 | 31.81 | 151.04 | 510.78 | 207.42 | -120.97 |
Earnings From Discontinued Operations | - | - | - | - | -144.1 | 17.52 |
Net Income to Company | -6.53 | 31.81 | 151.04 | 510.78 | 63.32 | -103.45 |
Minority Interest in Earnings | -17.32 | -21.73 | -31.36 | -58.1 | -5.6 | -14.09 |
Net Income | -23.85 | 10.08 | 119.68 | 452.68 | 57.72 | -117.54 |
Net Income to Common | -23.85 | 10.08 | 119.68 | 452.68 | 57.72 | -117.54 |
Net Income Growth | - | -91.57% | -73.56% | 684.27% | - | - |
Shares Outstanding (Basic) | 5,203 | 5,203 | 5,203 | 5,203 | 5,210 | 5,210 |
Shares Outstanding (Diluted) | 5,203 | 5,203 | 5,203 | 5,203 | 5,210 | 5,210 |
Shares Change (YoY) | - | - | - | -0.14% | - | - |
EPS (Basic) | -0.00 | 0.00 | 0.02 | 0.09 | 0.01 | -0.02 |
EPS (Diluted) | -0.00 | 0.00 | 0.02 | 0.09 | 0.01 | -0.02 |
EPS Growth | - | -91.57% | -73.56% | 685.41% | - | - |
Free Cash Flow | -65.29 | -158.33 | -315.88 | 854.36 | 411.68 | 35.36 |
Free Cash Flow Per Share | -0.01 | -0.03 | -0.06 | 0.16 | 0.08 | 0.01 |
Dividend Per Share | 0.001 | 0.001 | 0.006 | 0.021 | - | 0.006 |
Dividend Growth | -83.77% | -83.77% | -71.22% | - | - | 11.72% |
Gross Margin | 12.21% | 13.60% | 18.25% | 33.47% | 29.91% | 9.55% |
Operating Margin | 4.47% | 6.52% | 9.19% | 24.26% | 20.41% | -2.33% |
Profit Margin | -1.13% | 0.41% | 3.95% | 10.44% | 1.88% | -6.48% |
Free Cash Flow Margin | -3.10% | -6.47% | -10.44% | 19.71% | 13.41% | 1.95% |
EBITDA | 120.8 | 183.05 | 334.87 | 1,249 | 793.1 | 140.58 |
EBITDA Margin | 5.74% | 7.48% | 11.06% | 28.82% | 25.84% | 7.75% |
D&A For EBITDA | 26.74 | 23.56 | 56.76 | 197.88 | 166.76 | 182.81 |
EBIT | 94.06 | 159.49 | 278.12 | 1,052 | 626.34 | -42.23 |
EBIT Margin | 4.47% | 6.52% | 9.19% | 24.26% | 20.41% | -2.33% |
Effective Tax Rate | 114.59% | 65.95% | 38.60% | 49.89% | 59.24% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.