PT. Indika Energy Tbk (IDX:INDY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,540.00
-70.00 (-2.68%)
Aug 11, 2026, 2:10 PM WIB

PT. Indika Energy Tbk Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2212,0312,4473,0274,3353,069
Revenue Growth
0.65%-16.99%-19.17%-30.18%41.24%69.21%
Gross Profit
318.77270.3332.69552.391,451918.12
Operating Income
159.58117.43159.49278.121,052626.34
Net Income
13.986.0310.08119.68452.6857.72
Earnings Per Share
0.000.000.000.020.090.01
EPS Growth
--40.25%-91.57%-73.56%685.41%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mineral
34.246.76.098.530.97
Others
7.8659.9482.23209.99-
Energy Services
226.89240.92222.82306.6231.61
Green Business
59.5938.0413.0413.26-
Logistic and Infrastructure
134.62116.89114.634.6864.86
Elimination
-113.24-90.69-91.59-115.06-55.49
Energy Resources (Excl. Portfolio Companies)
1,6662,0542,6633,8622,812
Digital Ventures
15.0821.1816.9415.3614.9
Total
2,0312,4473,0274,3353,069

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
649.96532.92584.28595.881,180921.12
Total Debt
1,2741,0911,0781,1001,0971,458
Net Cash (Debt)
-624.3-558.44-493.82-504.1682.69-536.51
Net Cash Growth
------
Net Cash Per Share
-0.12-0.11-0.09-0.100.02-0.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
103.4484.14-55.21-199.08926.08485.08
Capital Expenditures
-145.65-74.79-103.12-116.8-71.71-73.4
Free Cash Flow
-42.219.35-158.33-315.88854.36411.68
Free Cash Flow Growth
----107.53%1064.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.35%13.31%13.60%18.25%33.47%29.91%
Operating Margin
7.18%5.78%6.52%9.19%24.26%20.41%
Pretax Margin
5.07%4.32%3.82%8.13%23.51%16.58%
Profit Margin
0.63%0.30%0.41%3.95%10.44%1.88%
FCF Margin
-1.90%0.46%-6.47%-10.44%19.71%13.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
17.375-0.0010.0060.021
Dividend Per Share Growth
-35.67%--83.77%-71.22%-
Dividend Yield
0.64%-1.06%6.98%14.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
54.32115.7647.924.052.029.78
Forward PE
24.2131.818.303.802.343.49
P/FCF Ratio
-74.66--1.071.37
PS Ratio
0.340.340.200.160.210.18