PT. Indika Energy Tbk (IDX:INDY)
Indonesia · Delayed Price · Currency is IDR 2,050.00
+10.00 (0.49%)
Jun 10, 2026, 9:35 AM WIB
PT. Indika Energy Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,035 | 2,031 | 2,447 | 3,027 | 4,335 | 3,069 | |
Revenue Growth (YoY) | -14.12% | -16.99% | -19.17% | -30.18% | 41.24% | 69.21% |
Cost of Revenue | 1,754 | 1,761 | 2,114 | 2,474 | 2,884 | 2,151 |
Gross Profit | 280.61 | 270.3 | 332.69 | 552.39 | 1,451 | 918.12 |
Selling, General & Admin | 155.69 | 155.89 | 174.6 | 239.78 | 240.73 | 145.4 |
Amortization of Goodwill & Intangibles | 1.48 | 1.48 | 1.43 | 37.64 | 136.07 | 135.95 |
Other Operating Expenses | -2.97 | -4.49 | -2.83 | -3.14 | 22.46 | 10.43 |
Operating Expenses | 154.2 | 152.88 | 173.2 | 274.28 | 399.26 | 291.78 |
Operating Income | 126.41 | 117.43 | 159.49 | 278.12 | 1,052 | 626.34 |
Interest Expense | -61.56 | -63.14 | -81.41 | -83.95 | -97.23 | -103.03 |
Interest & Investment Income | 28.94 | 26.62 | 18.8 | 20.2 | 9.3 | 4.27 |
Earnings From Equity Investments | 7.42 | 12.55 | 15.46 | 22.88 | 31.17 | 27.88 |
Currency Exchange Gain (Loss) | -3.13 | -3.41 | -11.79 | -0.34 | -16.61 | -2.96 |
Other Non Operating Income (Expenses) | -2.38 | -2.3 | -5.94 | -0.25 | -5.15 | -1.83 |
EBT Excluding Unusual Items | 95.71 | 87.75 | 94.6 | 236.65 | 973.04 | 550.67 |
Gain (Loss) on Sale of Investments | - | - | -2.13 | - | - | - |
Gain (Loss) on Sale of Assets | -0.01 | 0 | 2.47 | 9.33 | 1.05 | - |
Other Unusual Items | - | - | -1.5 | - | 45.12 | -41.79 |
Pretax Income | 95.7 | 87.75 | 93.43 | 245.98 | 1,019 | 508.88 |
Income Tax Expense | 65.3 | 60.79 | 61.62 | 94.94 | 508.44 | 301.46 |
Earnings From Continuing Operations | 30.4 | 26.96 | 31.81 | 151.04 | 510.78 | 207.42 |
Earnings From Discontinued Operations | - | - | - | - | - | -144.1 |
Net Income to Company | 30.4 | 26.96 | 31.81 | 151.04 | 510.78 | 63.32 |
Minority Interest in Earnings | -20.25 | -20.93 | -21.73 | -31.36 | -58.1 | -5.6 |
Net Income | 10.15 | 6.03 | 10.08 | 119.68 | 452.68 | 57.72 |
Net Income to Common | 10.15 | 6.03 | 10.08 | 119.68 | 452.68 | 57.72 |
Net Income Growth | - | -40.23% | -91.57% | -73.56% | 684.27% | - |
Shares Outstanding (Basic) | 5,203 | 5,203 | 5,203 | 5,203 | 5,203 | 5,210 |
Shares Outstanding (Diluted) | 5,203 | 5,203 | 5,203 | 5,203 | 5,203 | 5,210 |
Shares Change (YoY) | - | - | - | - | -0.14% | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.01 |
EPS Growth | - | -40.25% | -91.57% | -73.56% | 685.41% | - |
Free Cash Flow | -19.36 | 9.35 | -158.33 | -315.88 | 854.36 | 411.68 |
Free Cash Flow Per Share | -0.00 | 0.00 | -0.03 | -0.06 | 0.16 | 0.08 |
Dividend Per Share | - | - | 0.001 | 0.006 | 0.021 | - |
Dividend Growth | - | - | -83.77% | -71.22% | - | - |
Gross Margin | 13.79% | 13.31% | 13.60% | 18.25% | 33.47% | 29.91% |
Operating Margin | 6.21% | 5.78% | 6.52% | 9.19% | 24.26% | 20.41% |
Profit Margin | 0.50% | 0.30% | 0.41% | 3.95% | 10.44% | 1.88% |
Free Cash Flow Margin | -0.95% | 0.46% | -6.47% | -10.44% | 19.71% | 13.41% |
EBITDA | 156.12 | 147.06 | 183.09 | 334.87 | 1,249 | 793.1 |
EBITDA Margin | 7.67% | 7.24% | 7.48% | 11.06% | 28.82% | 25.84% |
D&A For EBITDA | 29.71 | 29.63 | 23.6 | 56.76 | 197.88 | 166.76 |
EBIT | 126.41 | 117.43 | 159.49 | 278.12 | 1,052 | 626.34 |
EBIT Margin | 6.21% | 5.78% | 6.52% | 9.19% | 24.26% | 20.41% |
Effective Tax Rate | 68.23% | 69.28% | 65.95% | 38.60% | 49.89% | 59.24% |